| Revenue | NOK 124K | +2% |
| EBITDA | NOK 72K | -21% |
| Net profit | NOK 39K | -24% |
| Total assets | NOK 1,3M | +1% |
| Equity | NOK 1M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 136 | 0 | 132 | 124 | 120 | 121 | 99 | 91 | 98 | 102 | 102 | 115 | 116 | 121 | 124 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 108 | 0 | 102 | 104 | 91 | 98 | 74 | 65 | 69 | 73 | 65 | 73 | 81 | 91 | 72 |
| Depreciation & amort. | −0 | −0 | −20 | −0 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 | −20 |
| EBIT | 0 | 0 | 88 | 0 | 82 | 84 | 71 | 78 | 54 | 45 | 49 | 53 | 45 | 53 | 61 | 71 | 52 |
| Net financials | 0 | 0 | −27 | 0 | −21 | −19 | −12 | −9 | −7 | −7 | −7 | −4 | −4 | −6 | −7 | −5 | −2 |
| Profit before tax | 0 | 0 | 61 | 0 | 61 | 66 | 59 | 69 | 46 | 38 | 42 | 48 | 41 | 47 | 54 | 65 | 50 |
| Tax | −0 | −0 | 36 | −0 | 14 | 18 | 9 | 14 | 8 | 5 | 9 | 11 | 9 | 10 | 12 | 14 | 11 |
| Net profit | 0 | 0 | 25 | 0 | 47 | 48 | 50 | 55 | 39 | 33 | 33 | 38 | 32 | 37 | 42 | 51 | 39 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 1 522 | — | 1 453 | 1 428 | 1 442 | 1 424 | 1 384 | 1 352 | 1 354 | 1 335 | 1 313 | 1 279 | 1 256 | 1 245 | 1 254 |
| Equity | — | — | 402 | — | 531 | 579 | 628 | 683 | 722 | 755 | 788 | 826 | 858 | 895 | 936 | 987 | 1 026 |
| Long-term debt | 0 | 0 | 36 | 0 | 889 | 806 | 776 | 693 | 633 | 573 | 536 | 478 | 410 | 346 | 278 | 213 | 174 |
| Short-term debt | 0 | 0 | 34 | 0 | 34 | 44 | 37 | 48 | 28 | 23 | 30 | 31 | 46 | 38 | 42 | 45 | 54 |
| Total debt | 0 | 0 | 70 | 0 | 923 | 850 | 813 | 741 | 662 | 596 | 566 | 509 | 456 | 385 | 320 | 258 | 227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Klynga Invest As | Company | 50.0% | 50.0% | 2023 |
Hodcon As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sverre Sædberg | Chief Executive Officer | 0 companies |
| Jens Helge Hodne | Chairman | 0 companies |