| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | +4% |
| Net profit | NOK 2,4M | +171% |
| Total assets | NOK 7,9M | -77% |
| Equity | NOK 7,8M | -55% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −91 | −97 | −91 | −91 | −91 | −126 | −171 | −168 | −126 | −126 | −126 | −217 | −217 | −217 | −217 | −217 |
| EBITDA | −2 121 | −2 061 | −2 237 | −2 160 | −2 086 | −2 238 | −1 973 | −1 949 | −2 062 | −1 610 | −1 666 | −1 843 | −1 439 | −1 500 | −1 246 | −1 200 |
| Depreciation & amort. | 1 170 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −951 | −2 061 | −2 237 | −2 160 | −2 086 | −2 238 | −1 973 | −1 949 | −2 062 | −1 610 | −1 666 | −1 843 | −1 439 | −1 500 | −1 246 | −1 200 |
| Net financials | 3 858 | −359 | −2 825 | 78 675 | 31 271 | 51 839 | −18 984 | −13 157 | 13 804 | 17 549 | 12 225 | −32 200 | 14 982 | −7 209 | −2 137 | 3 615 |
| Profit before tax | 2 907 | −2 420 | −5 062 | 76 514 | 29 185 | 49 601 | −20 956 | −15 106 | 11 742 | 15 939 | 10 559 | −34 043 | 13 543 | −8 709 | −3 383 | 2 415 |
| Tax | 0 | −0 | 431 | −0 | 439 | −0 | −0 | −0 | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 |
| Net profit | 2 907 | −2 419 | −5 493 | 76 514 | 28 746 | 49 601 | −20 956 | −15 106 | 11 742 | 15 939 | 10 559 | −34 047 | 13 543 | −8 709 | −3 383 | 2 415 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 711 | 101 185 | 116 045 | 140 315 | 144 045 | 164 965 | 96 480 | 90 822 | 121 757 | 139 773 | 134 157 | 108 724 | 123 799 | 49 114 | 34 551 | 7 923 |
| Equity | 86 708 | 84 288 | 78 795 | 59 403 | 79 430 | 120 312 | 38 325 | 23 219 | 59 960 | 75 899 | 86 459 | 62 412 | 75 955 | 48 816 | 17 100 | 7 779 |
| Long-term debt | 0 | 16 868 | 37 158 | 37 295 | 55 886 | 44 599 | 58 139 | 67 037 | 61 515 | 63 463 | 47 414 | 46 076 | 47 625 | 0 | 0 | 0 |
| Short-term debt | 3 | 29 | 92 | 43 617 | 8 729 | 53 | 16 | 567 | 282 | 411 | 285 | 237 | 219 | 298 | 17 452 | 144 |
| Total debt | 3 | 16 897 | 37 250 | 80 912 | 64 615 | 44 652 | 58 156 | 67 604 | 61 797 | 63 874 | 47 698 | 46 313 | 47 844 | 298 | 17 452 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Argentum Secondary As | Company | 41.2% | 41.2% | 2024 |
Energivekst Ii As | Company | 23.6% | 23.6% | 2024 |
Avanto Opportunities As | Company | 9.8% | 9.8% | 2024 |
Avanto Opportunities Ii As | Company | 6.6% | 6.6% | 2024 |
Gårdål As | Company | 1.7% | 1.7% | 2024 |
Syndin As | Company | 1.6% | 1.6% | 2024 |
Avanto Right Tail As | Company | 1.5% | 1.5% | 2024 |
Scan-Corp As | Company | 1.5% | 1.5% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Gustaf Lindbom | Chief Executive Officer | 0 companies |
| Even Mesna Dahl | Chief Executive Officer | 0 companies |
| Stian Hansen | Chief Executive Officer | 0 companies |
| Leif Inge Håland | Chairman | 0 companies |
| Bjørn Munthe | Board of Directors | 0 companies |
| Rune Mæle | Chairman | 0 companies |
| Jens A Wilhelmsen | Board of Directors | 0 companies |
| Thomas Berg | Board of Directors | 0 companies |
| Trond Røsdal | Board of Directors | 0 companies |