| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +46% |
| Net profit | NOK -12K | +46% |
| Total assets | NOK 243K | -36% |
| Equity | NOK 205K | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 902 | 991 | 1 141 | 1 242 | 1 370 | 1 173 | 1 029 | 907 | 357 | 221 | 334 | 236 | 0 |
| Staff expenses | −0 | −488 | −546 | −697 | −861 | −1 187 | −969 | −896 | −730 | −279 | −380 | −284 | −227 | −0 |
| EBITDA | 0 | 48 | 149 | 227 | 53 | 8 | 13 | 12 | 18 | −9 | −221 | 4 | −30 | −16 |
| Depreciation & amort. | −0 | −93 | −88 | −5 | −5 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −45 | 61 | 222 | 48 | −0 | 13 | 12 | 18 | −9 | −221 | 4 | −30 | −16 |
| Net financials | 0 | −30 | −19 | 5 | 12 | 13 | 13 | 12 | 8 | 3 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −74 | 42 | 227 | 60 | 13 | 26 | 24 | 26 | −6 | −221 | 4 | −29 | −16 |
| Tax | −0 | −27 | 12 | 64 | 17 | 4 | 7 | 7 | 7 | −1 | −51 | 3 | −6 | −3 |
| Net profit | 0 | −47 | 24 | 163 | 43 | 9 | 19 | 18 | 19 | −5 | −170 | 1 | −23 | −12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 711 | 577 | 903 | 759 | 773 | 781 | 745 | 725 | 497 | 336 | 437 | 379 | 243 |
| Equity | — | 139 | 162 | 326 | 369 | 378 | 397 | 414 | 433 | 429 | 259 | 260 | 237 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 259 | 403 | 568 | 381 | 391 | 381 | 329 | 291 | 68 | 77 | 177 | 142 | 39 |
| Total debt | 0 | 572 | 415 | 577 | 390 | 396 | 384 | 331 | 292 | 68 | 77 | 177 | 142 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Petter Moe | Deputy Member | 0 companies |
| Askil Trygve Moe | Chairman | 0 companies |