| Revenue | NOK 1,5M | -16% |
| EBITDA | NOK 94K | +142% |
| Net profit | NOK 53K | +131% |
| Total assets | NOK 542K | -28% |
| Equity | NOK 265K | +25% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 797 | 424 | 489 | 893 | 876 | 1 473 | 1 398 | 1 304 | 937 | 1 053 | 1 519 | 1 902 | 1 856 | 1 743 | 1 457 |
| Staff expenses | −0 | −0 | −0 | −628 | −0 | −16 | −510 | −554 | −970 | −986 | −788 | −674 | −947 | −1 132 | −1 393 | −1 225 | −1 687 | −1 124 |
| EBITDA | −7 | −7 | −6 | 30 | 274 | 341 | 161 | −1 | 156 | 169 | 244 | −13 | −79 | 302 | 284 | 359 | −222 | 94 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −2 | −2 | −2 | −2 | −2 | −0 |
| EBIT | −7 | −7 | −6 | 30 | 274 | 341 | 161 | −1 | 156 | 169 | 242 | −19 | −81 | 300 | 283 | 357 | −224 | 94 |
| Net financials | −220 | −99 | −295 | −16 | −11 | 4 | −447 | −29 | −16 | −15 | −17 | 122 | 182 | −18 | 27 | −32 | 7 | −23 |
| Profit before tax | −227 | −106 | −301 | 15 | 263 | 345 | −286 | −30 | 140 | 154 | 224 | 103 | 101 | 282 | 310 | 326 | −217 | 71 |
| Tax | −0 | −0 | −0 | 3 | 74 | 97 | 36 | 1 | 37 | 38 | 58 | −5 | −8 | 62 | 68 | 74 | −48 | 18 |
| Net profit | −227 | −106 | −301 | 12 | 188 | 248 | −323 | −31 | 103 | 116 | 166 | 108 | 108 | 220 | 242 | 252 | −170 | 53 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 2 | 24 | 201 | 8 | 53 | 138 | 13 | 308 | 312 | 260 | 342 | 421 | 720 | 1 038 | 923 | 752 | 542 |
| Equity | −127 | −234 | −534 | −522 | −334 | −86 | −409 | −440 | −338 | −222 | −56 | 53 | 161 | 381 | 630 | 382 | 212 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 380 | 324 | 262 | 165 | 134 | 99 | 64 | 28 | 1 | 0 | 0 | 0 |
| Short-term debt | 235 | 235 | 559 | 724 | 342 | 139 | 166 | 130 | 383 | 369 | 182 | 190 | 196 | 311 | 407 | 541 | 541 | 277 |
| Total debt | 235 | 235 | 559 | 724 | 342 | 139 | 546 | 453 | 645 | 533 | 316 | 290 | 260 | 339 | 408 | 541 | 541 | 277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sissel Hoel | Deputy Member | 0 companies |
| John Anders Hoel | Chairman | 0 companies |