| Revenue | NOK 2,4M | -25% |
| EBITDA | NOK -118K | +69% |
| Net profit | NOK -159K | +60% |
| Total assets | NOK 1,2M | +75% |
| Equity | NOK -374K | -74% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 798 | 2 196 | 8 542 | 5 028 | 15 660 | 11 132 | 2 484 | 2 868 | 2 954 | 3 296 | 3 913 | 4 777 | 3 871 | 2 336 | 3 302 | 3 612 | 3 144 | 2 355 |
| Staff expenses | −0 | −1 962 | −1 721 | −2 149 | −2 321 | −2 289 | −2 514 | −2 463 | −1 655 | −1 950 | −2 412 | −2 853 | −3 013 | −2 857 | −1 792 | −2 987 | −2 647 | −2 700 | −1 895 |
| EBITDA | 0 | −322 | −254 | 1 064 | 296 | 1 058 | 1 102 | −659 | 126 | 232 | 195 | 66 | 71 | −260 | −778 | −457 | −57 | −376 | −118 |
| Depreciation & amort. | −0 | −24 | −38 | −60 | −60 | −47 | −52 | −32 | −11 | −8 | −9 | −13 | −36 | −63 | −58 | −29 | −9 | −13 | −17 |
| EBIT | 0 | −346 | −292 | 1 005 | 236 | 1 011 | 1 050 | −691 | 115 | 224 | 187 | 52 | 35 | −323 | −836 | −486 | −66 | −390 | −135 |
| Net financials | 0 | −25 | −75 | −308 | −368 | −827 | −601 | −217 | −185 | −145 | −144 | −37 | −27 | −4 | −1 | −0 | −5 | −0 | −24 |
| Profit before tax | 0 | −371 | −367 | 697 | −132 | 184 | 448 | −908 | −71 | 79 | 43 | 15 | 8 | −327 | −837 | −487 | −70 | −390 | −159 |
| Tax | −0 | −103 | −103 | 195 | −36 | 54 | 126 | −243 | −12 | 23 | 8 | 1 | 16 | −70 | −184 | −107 | −15 | 5 | −0 |
| Net profit | 0 | −268 | −265 | 502 | −96 | 131 | 323 | −665 | −59 | 56 | 34 | 14 | −8 | −257 | −653 | −380 | −55 | −395 | −159 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 735 | 2 049 | 3 278 | 7 072 | 6 206 | 3 723 | 3 854 | 2 839 | 2 879 | 3 912 | 1 629 | 1 511 | 1 576 | 1 145 | 1 145 | 1 175 | 716 | 1 249 |
| Equity | — | −59 | −324 | 177 | 82 | 212 | 500 | 288 | 200 | 311 | 200 | 214 | 206 | 74 | 75 | 174 | 180 | −215 | −374 |
| Long-term debt | 0 | 16 | 0 | 0 | 0 | 4 535 | 1 858 | 1 808 | 1 757 | 1 694 | 1 917 | 1 | 524 | 969 | 334 | 234 | 238 | 310 | 0 |
| Short-term debt | 0 | 779 | 2 374 | 1 173 | 1 421 | 1 459 | 1 365 | 1 758 | 882 | 874 | 1 796 | 1 414 | 781 | 534 | 736 | 737 | 757 | 620 | 1 603 |
| Total debt | 0 | 794 | 2 374 | 3 101 | 6 990 | 5 994 | 3 223 | 3 566 | 2 639 | 2 569 | 3 712 | 1 415 | 1 305 | 1 502 | 1 070 | 971 | 995 | 931 | 1 623 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Græsdal Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Børge Græsdal | Chairman | 0 companies |