| Revenue | NOK 90K | +25% |
| EBITDA | NOK -23,5M | -37% |
| Net profit | NOK 33,3M | +306% |
| Total assets | NOK 397,5M | +2% |
| Equity | NOK 390,3M | +6% |
| Employees | 3 | — |
| Item | 2008 | 2010 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 367 | 1 148 | 0 | 0 | 883 | 112 | 178 | 113 | 72 | 90 |
| Staff expenses | −0 | −62 149 | −40 292 | −10 277 | 179 | −221 | −3 047 | −4 207 | −9 165 | −9 252 | −14 078 | −15 282 |
| EBITDA | −143 361 | −284 643 | −494 416 | −39 465 | −11 811 | −11 849 | −14 501 | −16 007 | −27 338 | −13 372 | −17 123 | −23 486 |
| Depreciation & amort. | −0 | −4 596 | −6 050 | −1 378 | −0 | −0 | −1 690 | −1 677 | −1 096 | −1 537 | −1 467 | −1 577 |
| EBIT | −143 361 | −289 239 | −500 466 | −40 843 | −11 811 | −11 849 | −16 191 | −17 684 | −28 434 | −14 909 | −18 590 | −25 063 |
| Net financials | 0 | 4 724 | −2 853 | −78 204 | 258 | 5 133 | 99 148 | 251 784 | −17 777 | 90 213 | 2 449 | 58 372 |
| Profit before tax | −142 882 | −284 515 | −503 319 | −119 047 | −11 553 | −6 716 | 82 957 | 234 100 | −46 211 | 75 304 | −16 141 | 33 309 |
| Tax | 103 644 | −221 596 | −399 079 | −1 144 | −0 | −0 | −0 | 18 383 | −18 382 | −0 | −0 | −0 |
| Net profit | −246 526 | −62 919 | −104 240 | −117 903 | −11 553 | −6 716 | 82 957 | 215 717 | −27 829 | 75 304 | −16 141 | 33 309 |
| Item | 2008 | 2010 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 146 905 | 638 056 | 647 005 | 198 134 | 152 139 | 145 726 | 192 763 | 424 067 | 338 993 | 415 915 | 389 949 | 397 529 |
| Equity | 115 509 | 480 176 | 309 693 | 190 494 | 149 808 | 143 091 | 187 101 | 401 893 | 321 301 | 396 604 | 368 737 | 390 321 |
| Long-term debt | 0 | 45 791 | 41 041 | 0 | 0 | 0 | 2 068 | 18 687 | 5 044 | 4 802 | 3 492 | 2 052 |
| Short-term debt | 31 396 | 96 743 | 291 747 | 7 640 | 2 331 | 2 635 | 3 594 | 3 487 | 12 648 | 14 509 | 17 720 | 5 156 |
| Total debt | 31 396 | 142 534 | 332 788 | 7 640 | 2 331 | 2 635 | 5 662 | 22 174 | 17 692 | 19 311 | 21 212 | 7 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ab Investment As | Company | 21.0% | 21.0% | 2024 |
Celisa Capital As | Company | 10.5% | 10.5% | 2024 |
Isfjorden As | Company | 9.1% | 9.1% | 2024 |
Intertrade Shipping As | Company | 3.4% | 3.4% | 2024 |
Triomar As | Company | 2.6% | 2.6% | 2024 |
Coruna As | Company | 2.5% | 2.5% | 2024 |
Clearstream Banking S.A. | Company | 2.2% | 2.2% | 2024 |
Arnt Hagen Holding As | Company | 2.1% | 2.1% | 2024 |
Salten Kraftsamband As | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2023 | |
| Individual | 1.7% | 1.7% | 2024 | |
Rome As | Company | 1.6% | 1.6% | 2024 |
North Energy Asa | Company | 1.5% | 1.5% | 2024 |
Taj Holding As | Company | 1.5% | 1.5% | 2024 |
Eikanger Invest As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2022 | |
Origo Kapital As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Sæberg | Chief Executive Officer | 0 companies |
| Rachid Bendriss | Chief Executive Officer | 0 companies |
| Anders Onarheim | Chairman | 0 companies |
| Elin Karfjell | Board of Directors | 0 companies |
| Jogeir Romestrand | Board of Directors | 0 companies |