| Revenue | NOK 0 | — |
| EBITDA | NOK -221K | -7% |
| Net profit | NOK -171K | -7% |
| Total assets | NOK 337K | -29% |
| Equity | NOK 290K | +22% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 315 | 769 | 1 475 | 1 396 | 1 685 | 2 118 | 2 110 | 2 488 | 2 569 | 2 550 | 2 550 | 2 768 | 2 611 | 2 101 | 400 | 183 | 0 | 0 |
| Staff expenses | −768 | −803 | −630 | −689 | −667 | −685 | −713 | −834 | −850 | −852 | −1 025 | −1 020 | −1 042 | −1 069 | −85 | −81 | −41 | −58 |
| EBITDA | 383 | −221 | 609 | 499 | 697 | 1 055 | 1 105 | 1 282 | 1 329 | 1 368 | 1 162 | 1 401 | 1 241 | 644 | −27 | −106 | −207 | −221 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −63 | −152 | −158 | −158 | −158 | −89 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 383 | −221 | 609 | 499 | 697 | 1 055 | 1 105 | 1 218 | 1 177 | 1 210 | 1 004 | 1 244 | 1 152 | 644 | −27 | −106 | −207 | −221 |
| Net financials | 3 | 12 | 18 | 20 | 15 | 20 | 14 | 5 | 1 | 1 | 1 | 3 | 2 | 0 | 0 | 2 | 2 | 2 |
| Profit before tax | 386 | −209 | 627 | 519 | 713 | 1 075 | 1 119 | 1 223 | 1 178 | 1 211 | 1 005 | 1 246 | 1 154 | 645 | −26 | −104 | −205 | −219 |
| Tax | 110 | −57 | 180 | 147 | 206 | 304 | 308 | 334 | 300 | 298 | 236 | 275 | 256 | 143 | −5 | −23 | −45 | −48 |
| Net profit | 276 | −152 | 447 | 372 | 506 | 771 | 811 | 889 | 877 | 914 | 770 | 971 | 898 | 502 | −22 | −81 | −160 | −171 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 828 | 496 | 1 175 | 1 096 | 1 052 | 1 403 | 1 465 | 1 636 | 1 552 | 1 523 | 1 338 | 1 609 | 1 496 | 900 | 238 | 202 | 476 | 337 |
| Equity | 505 | — | — | 372 | 119 | 112 | 123 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 48 | 57 | 237 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 30 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 323 | 143 | 775 | 724 | 933 | 1 291 | 1 342 | 1 565 | 1 493 | 1 479 | 1 308 | 1 579 | 1 466 | 870 | 189 | 145 | 238 | 39 |
| Total debt | 323 | 143 | 775 | 724 | 933 | 1 291 | 1 342 | 1 606 | 1 522 | 1 493 | 1 308 | 1 579 | 1 466 | 870 | 189 | 145 | 238 | 47 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schrøder Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans-Peter Schrøder | Chairman | 0 companies |
| Kristin Wang Refstad | Board of Directors | 0 companies |
| Rune Ulvnes | Board of Directors | 0 companies |
| Trond Helge Gabrielsen | Board of Directors | 0 companies |