| Revenue | NOK 41,7M | +89% |
| EBITDA | NOK 15,6M | +206% |
| Net profit | NOK 9,4M | +318% |
| Total assets | NOK 28,9M | +173% |
| Equity | NOK 11,2M | +150% |
| Employees | 14 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 000 | 6 041 | 6 313 | 8 249 | 7 783 | 7 127 | 7 931 | 8 581 | 10 438 | 12 012 | 16 367 | 10 773 | 22 089 | 41 676 |
| Staff expenses | −69 | −554 | −807 | −1 108 | −1 724 | −944 | −863 | −1 558 | −1 880 | −2 051 | −2 549 | −1 685 | −3 337 | −9 615 |
| EBITDA | −101 | 1 099 | 811 | 1 868 | 585 | 1 870 | 2 178 | 989 | 1 824 | 2 550 | 1 853 | 1 624 | 5 102 | 15 615 |
| Depreciation & amort. | −11 | −311 | −567 | −742 | −952 | −974 | −1 041 | −483 | −485 | −856 | −1 392 | −1 642 | −1 911 | −3 867 |
| EBIT | −112 | 788 | 244 | 1 126 | −367 | 896 | 1 137 | 506 | 1 339 | 1 694 | 461 | −18 | 3 191 | 11 748 |
| Net financials | −16 | −37 | −43 | −57 | −100 | −76 | −49 | −33 | −19 | −45 | −356 | −136 | −102 | −85 |
| Profit before tax | −128 | 751 | 201 | 1 069 | −467 | 821 | 1 088 | 474 | 1 320 | 1 649 | 105 | −154 | 3 089 | 11 663 |
| Tax | −36 | 211 | 58 | 306 | 7 | 282 | 394 | 96 | 360 | 363 | 219 | 19 | 841 | 2 275 |
| Net profit | −92 | 540 | 144 | 763 | −474 | 539 | 693 | 377 | 960 | 1 286 | −114 | −173 | 2 248 | 9 388 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 322 | 2 940 | 3 127 | 4 061 | 4 683 | 3 986 | 4 281 | 4 019 | 4 488 | 6 847 | 7 449 | 7 463 | 10 588 | 28 918 |
| Equity | 41 | 856 | 999 | 1 762 | 1 288 | 1 827 | 1 721 | 1 898 | 2 658 | 3 544 | 3 430 | 2 857 | 4 505 | 11 243 |
| Long-term debt | 0 | 0 | 0 | 715 | 1 223 | 882 | 631 | 574 | 147 | 1 344 | 2 200 | 2 721 | 2 161 | 8 506 |
| Short-term debt | 281 | 1 282 | 1 216 | 1 584 | 2 172 | 1 277 | 1 930 | 1 547 | 1 683 | 1 958 | 1 819 | 1 885 | 3 922 | 9 169 |
| Total debt | 281 | 2 084 | 2 127 | 2 299 | 3 395 | 2 159 | 2 560 | 2 121 | 1 830 | 3 303 | 4 019 | 4 606 | 6 082 | 17 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Aasen | Chief Executive Officer | 0 companies |
| Lars Aage Folde | Chairman | 0 companies |
| Eiliv Storli | Board of Directors | 0 companies |
| Jon Endre Rånes | Board of Directors | 0 companies |