| Revenue | NOK 14,4M | +4% |
| EBITDA | NOK 8,5M | -11% |
| Net profit | NOK 650K | -55% |
| Total assets | NOK 168,4M | +1% |
| Equity | NOK 50,9M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12 725 | 12 661 | 13 517 | 13 856 | 14 359 |
| Staff expenses | −780 | −951 | −1 077 | −1 402 | −2 616 |
| EBITDA | 9 818 | 9 013 | 9 515 | 9 542 | 8 493 |
| Depreciation & amort. | −3 181 | −3 235 | −3 304 | −3 331 | −3 419 |
| EBIT | 6 637 | 5 777 | 6 210 | 6 211 | 5 075 |
| Net financials | −2 977 | −3 500 | −4 305 | −4 355 | −4 239 |
| Profit before tax | 3 660 | 2 277 | 1 905 | 1 856 | 836 |
| Tax | 805 | 501 | 419 | 408 | 185 |
| Net profit | 2 855 | 1 776 | 1 486 | 1 447 | 650 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 163 321 | 164 136 | 165 184 | 166 146 | 168 402 |
| Equity | 52 509 | 53 786 | 54 771 | 51 219 | 50 869 |
| Long-term debt | 109 103 | 108 443 | 107 886 | 108 294 | 0 |
| Short-term debt | 1 708 | 1 907 | 2 527 | 6 632 | 7 986 |
| Total debt | 110 811 | 110 350 | 110 413 | 114 927 | 117 532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60.1% | 60.1% | 2022 | |
| Company | 19% | 19% | 2022 | |
| Company | 15.98% | 15.98% | 2022 | |
| Company | 4.92% | 4.92% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Johnsen | Chief Executive Officer | 0 companies |
| Leif Gunnar Arnesen | Board of Directors | 0 companies |
| Espen Johnsen | Chairman | 0 companies |
| Per Otto Myre | Board of Directors | 0 companies |