| Revenue | NOK 337K | -9% |
| EBITDA | NOK -46K | -2414% |
| Net profit | NOK -628K | -103% |
| Total assets | NOK 33,8M | -8% |
| Equity | NOK 26,7M | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 56 | 2 072 | 3 349 | 3 425 | 5 642 | 6 958 | 7 029 | 6 942 | 6 188 | 3 127 | 325 | 358 | 259 | 300 | 372 | 337 |
| Staff expenses | −0 | −3 | −285 | −447 | −578 | −571 | −1 239 | −1 212 | −2 007 | −1 044 | −389 | −19 | −14 | −0 | −0 | −4 | −4 |
| EBITDA | 6 | −16 | 494 | 583 | 328 | 293 | 188 | 395 | −153 | −112 | −123 | −77 | 178 | −87 | 71 | 2 | −46 |
| Depreciation & amort. | −4 | −5 | −5 | −101 | −143 | −223 | −160 | −28 | −76 | −49 | −106 | −170 | −143 | −29 | −74 | −104 | −200 |
| EBIT | 1 | −21 | 488 | 482 | 185 | 69 | 27 | 368 | −228 | −160 | −229 | −247 | 36 | −116 | −3 | −102 | −246 |
| Net financials | −48 | −467 | 1 040 | 3 | 12 | 260 | 808 | 679 | −37 | −112 | 9 018 | 6 722 | 29 | 2 599 | −588 | 20 392 | −383 |
| Profit before tax | −47 | −488 | 1 529 | 485 | 198 | 330 | 835 | 1 047 | −266 | −273 | 8 789 | 6 475 | 64 | 2 484 | −591 | 20 291 | −628 |
| Tax | −0 | −0 | 111 | 15 | 60 | 23 | −0 | 60 | −28 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | −488 | 1 418 | 470 | 138 | 307 | 835 | 987 | −237 | −273 | 8 789 | 6 475 | 64 | 2 484 | −591 | 20 291 | −628 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 922 | 473 | 2 109 | 2 420 | 2 781 | 2 239 | 3 781 | 3 335 | 2 098 | 1 541 | 9 733 | 16 272 | 15 135 | 24 961 | 23 982 | 36 904 | 33 814 |
| Equity | 63 | −425 | 782 | 852 | 561 | 129 | 514 | 391 | −137 | −409 | 7 429 | 9 904 | 9 969 | 12 352 | 11 761 | 29 552 | 26 684 |
| Long-term debt | 308 | 552 | 0 | 0 | 0 | 364 | 812 | 1 480 | 1 380 | 1 300 | 1 007 | 4 331 | 4 331 | 12 287 | 12 178 | 7 127 | 7 127 |
| Short-term debt | 550 | 346 | 813 | 828 | 1 640 | 1 746 | 2 454 | 1 464 | 855 | 650 | 1 297 | 2 037 | 835 | 322 | 43 | 226 | 3 |
| Total debt | 859 | 898 | 1 327 | 1 567 | 2 220 | 2 109 | 3 267 | 2 945 | 2 235 | 1 950 | 2 304 | 6 368 | 5 166 | 12 609 | 12 221 | 7 353 | 7 130 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henning Romero Skallist | Chairman | 0 companies |