| Revenue | NOK 13M | +5% |
| EBITDA | NOK 375K | -28% |
| Net profit | NOK 205K | -36% |
| Total assets | NOK 3,3M | +2% |
| Equity | NOK 1,6M | +15% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 130 | 10 113 | 11 005 | 12 366 | 12 987 |
| Staff expenses | −1 025 | −1 095 | −1 134 | −1 212 | −1 310 |
| EBITDA | 609 | 252 | 308 | 518 | 375 |
| Depreciation & amort. | −75 | −96 | −91 | −105 | −112 |
| EBIT | 534 | 156 | 218 | 413 | 263 |
| Net financials | −7 | −2 | −1 | 4 | 1 |
| Profit before tax | 527 | 153 | 217 | 416 | 264 |
| Tax | 116 | 34 | 48 | 94 | 58 |
| Net profit | 411 | 120 | 169 | 323 | 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 351 | 2 313 | 2 512 | 3 252 | 3 321 |
| Equity | 615 | 734 | 1 054 | 1 376 | 1 582 |
| Long-term debt | 230 | 241 | 79 | 75 | 75 |
| Short-term debt | 1 506 | 1 337 | 1 379 | 1 801 | 1 665 |
| Total debt | 1 736 | 1 579 | 1 458 | 1 876 | 1 740 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SL Deputy Member | Deputy Member | 2023 |
OM Deputy Member | Deputy Member | 2023 |
EH Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (1) | ||
TL Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2015 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 17.24% | 17.24% | 2022 | |
| Company | 17.24% | 17.24% | 2022 | |
| Company | 17.24% | 17.24% | 2022 | |
| Company | 13.79% | 13.79% | 2022 | |
| Company | 13.79% | 13.79% | 2022 | |
| Company | 13.79% | 13.79% | 2022 | |
| Individual | 6.9% | 6.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Lundberg | Deputy Member | 0 companies |
| Ole Magne Haugland | Deputy Member | 0 companies |
| Tore Lundberg | Deputy Member | 0 companies |
| Elisabeth Helen Skoglund | Chief Executive Officer | 0 companies |
| Charles Valberg Ingebrigtsen | Chairman | 0 companies |
| Adrian Bjørkli | Chairman | 0 companies |
| Jacob Jenssen | Board of Directors | 0 companies |
| Alexander Johnsen | Board of Directors | 0 companies |