| Revenue | NOK 8,1M | -4% |
| EBITDA | NOK 6,1M | -7% |
| Net profit | NOK 3,1M | -11% |
| Total assets | NOK 33,9M | -20% |
| Equity | NOK 15,4M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 2 744 | 4 523 | 5 240 | 5 404 | 5 473 | 5 701 | 5 803 | 5 885 | 6 452 | 6 382 | 6 236 | 5 030 | 6 134 | 7 037 | 7 890 | 8 470 | 8 092 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −191 |
| EBITDA | 466 | 2 526 | 4 290 | 4 945 | 5 060 | 5 186 | 5 323 | 5 440 | 5 580 | 6 073 | 6 007 | 5 327 | 3 534 | 4 953 | 4 893 | 5 939 | 6 574 | 6 120 |
| Depreciation & amort. | −281 | −357 | −603 | −821 | −817 | −817 | −822 | −818 | −817 | −817 | −817 | −814 | −844 | −881 | −896 | −933 | −1 005 | −1 040 |
| EBIT | 185 | 2 169 | 3 687 | 4 124 | 4 243 | 4 369 | 4 501 | 4 623 | 4 763 | 5 256 | 5 190 | 4 513 | 2 691 | 4 072 | 3 997 | 5 007 | 5 568 | 5 080 |
| Net financials | −1 056 | −1 742 | −2 125 | −1 899 | −1 788 | −1 668 | −1 488 | −1 231 | −1 135 | −1 049 | −997 | −867 | −524 | −389 | −573 | −949 | −1 042 | −1 078 |
| Profit before tax | −870 | 427 | 1 562 | 2 225 | 2 455 | 2 700 | 3 013 | 3 391 | 3 628 | 4 207 | 4 193 | 3 646 | 2 167 | 3 683 | 3 424 | 4 058 | 4 526 | 4 001 |
| Tax | −0 | −0 | 309 | 623 | 688 | 733 | 814 | 866 | 882 | 986 | 941 | 802 | 477 | 810 | 753 | 893 | 1 001 | 882 |
| Net profit | −870 | 427 | 1 253 | 1 602 | 1 767 | 1 967 | 2 199 | 2 525 | 2 746 | 3 221 | 3 252 | 2 844 | 1 690 | 2 873 | 2 670 | 3 165 | 3 525 | 3 120 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 881 | 38 362 | 39 245 | 39 103 | 38 484 | 37 613 | 36 892 | 36 684 | 41 303 | 41 681 | 42 382 | 42 065 | 40 973 | 41 666 | 42 264 | 43 402 | 42 562 | 33 904 |
| Equity | — | — | 3 905 | 4 507 | 6 273 | 5 041 | 5 640 | 5 565 | 6 711 | 8 332 | 9 984 | 11 227 | 11 718 | 12 591 | 13 261 | 13 426 | 13 951 | 15 386 |
| Long-term debt | 18 000 | 32 791 | 0 | 0 | 31 444 | 30 031 | 28 623 | 27 521 | 29 994 | 28 355 | 26 708 | 25 074 | 23 441 | 21 794 | 20 494 | 19 890 | 18 232 | 0 |
| Short-term debt | 4 655 | 2 918 | 200 | 1 538 | 767 | 2 542 | 2 629 | 3 597 | 4 598 | 4 994 | 5 689 | 5 763 | 5 814 | 7 281 | 8 509 | 10 086 | 10 379 | 3 097 |
| Total debt | 22 655 | 35 709 | 35 340 | 34 596 | 32 211 | 32 573 | 31 252 | 31 119 | 34 592 | 33 349 | 32 398 | 30 838 | 29 255 | 29 076 | 29 003 | 29 976 | 28 611 | 18 518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Deputy Member | Deputy Member | 2007 | — | — |
KR Contact Person | Contact Person | 2007 | — | — |
SI Deputy Member | Deputy Member | 2007 | — | — |
TE Contact Person | Contact Person | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pks Holding As | Company | 52.0% | 52.0% | 2024 |
Oddevald Invest As | Company | 48.0% | 48.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lill Tove Rype | Deputy Member | 0 companies |
| Kai Runar Bråthen | Contact Person | 0 companies |
| Sissel Irene Thon | Deputy Member | 0 companies |
| Tore Eriksen | Contact Person | 0 companies |
| Frode Reiersrud | Chairman | 0 companies |
| Halvard Kristoffer Rype | Board of Directors | 0 companies |