| Revenue | NOK 503K | +15% |
| EBITDA | NOK 320K | +25% |
| Net profit | NOK 136K | +293% |
| Total assets | NOK 1,8M | -2% |
| Equity | NOK 126K | +1321% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 192 | 157 | 157 | 163 | 186 | 16 | 77 | 120 | 104 | 178 | 238 | 265 | 306 | 328 | 364 | 436 | 503 |
| Staff expenses | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 140 | 116 | 120 | 101 | 105 | −235 | −50 | 52 | 27 | 72 | 140 | 153 | 204 | 207 | 102 | 255 | 320 |
| Depreciation & amort. | −79 | −75 | −66 | −58 | −52 | −47 | −42 | −46 | −46 | −86 | −61 | −61 | −62 | −82 | −98 | −92 | −74 |
| EBIT | 61 | 41 | 54 | 42 | 53 | −282 | −92 | 6 | −19 | −14 | 78 | 92 | 142 | 125 | 4 | 164 | 247 |
| Net financials | −53 | −68 | −68 | −74 | −74 | −73 | −75 | −78 | −77 | −79 | −78 | −81 | 92 | −82 | −97 | −129 | −110 |
| Profit before tax | 8 | −27 | −14 | −31 | −20 | −354 | −167 | −72 | −96 | −93 | 1 | 10 | 50 | 43 | −92 | 35 | 136 |
| Tax | 2 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 6 | −25 | −14 | −31 | −20 | −354 | −167 | −72 | −96 | −93 | 1 | 10 | 50 | 43 | −92 | 35 | 136 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 802 | 1 758 | 1 770 | 1 771 | 1 709 | 1 495 | 1 494 | 1 398 | 1 949 | 1 843 | 1 761 | 1 651 | 2 556 | 2 205 | 1 939 | 1 834 | 1 792 |
| Equity | 600 | 575 | 561 | 529 | 509 | 155 | 205 | 133 | 37 | −57 | −56 | −46 | 4 | 47 | −45 | −10 | 126 |
| Long-term debt | 1 185 | 0 | 0 | 0 | 1 186 | 1 201 | 1 193 | 1 223 | 1 211 | 1 183 | 1 152 | 1 121 | 2 083 | 2 043 | 1 948 | 1 788 | 1 603 |
| Short-term debt | 17 | 23 | 76 | 32 | 14 | 140 | 97 | 42 | 701 | 717 | 665 | 576 | 469 | 115 | 36 | 56 | 63 |
| Total debt | 1 202 | 1 183 | 1 209 | 1 241 | 1 200 | 1 341 | 1 290 | 1 265 | 1 912 | 1 900 | 1 817 | 1 696 | 2 552 | 2 158 | 1 984 | 1 844 | 1 666 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidar Stenberg | Chairman | 0 companies |
| Tim Reidar Stenberg | Board of Directors | 0 companies |