| Revenue | NOK 2,8M | +42% |
| EBITDA | NOK -381K | -126% |
| Net profit | NOK -447K | -142% |
| Total assets | NOK 11,1M | -19% |
| Equity | NOK 3,6M | -11% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 642 | 1 743 | 1 874 | 1 966 | 2 784 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 363 | 1 502 | 1 614 | 1 452 | −381 |
| Depreciation & amort. | −104 | −104 | −104 | −104 | −104 |
| EBIT | 1 259 | 1 398 | 1 509 | 1 348 | −486 |
| Net financials | 4 | 15 | 16 | 4 | 4 |
| Profit before tax | 1 263 | 1 413 | 1 525 | 1 352 | −482 |
| Tax | 278 | 311 | 335 | 297 | −35 |
| Net profit | 985 | 1 102 | 1 190 | 1 055 | −447 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 504 | 5 317 | 5 658 | 13 688 | 11 099 |
| Equity | 3 202 | 4 047 | 4 021 | 4 023 | 3 576 |
| Long-term debt | 57 | 51 | 43 | 35 | 0 |
| Short-term debt | 1 244 | 1 219 | 1 593 | 9 630 | 7 523 |
| Total debt | 1 301 | 1 270 | 1 636 | 9 665 | 7 523 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RG Chief Executive Officer | Chief Executive Officer | 2025 |
NR Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
ÅI Deputy Member | Deputy Member | 2007 – 2022 |
AB Deputy Member | Deputy Member | 2007 – 2022 |
SM Chief Executive Officer | Chief Executive Officer | 2007 – 2022 |
TM Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Chairman | 2025 | |
| Former (2) | ||
| Chairman | 2007 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ågot Irgens | Deputy Member | 0 companies |
| Aase Brit Reed Irgens | Deputy Member | 0 companies |
| Roger Gjelsvik | Chief Executive Officer | 0 companies |
| Stener Muller Irgens | Chief Executive Officer | 0 companies |
| Nicolay Roarsønn Nicolaysen | Chief Executive Officer | 0 companies |
| Torhild Matterne Skoge | Chief Executive Officer | 0 companies |
| Lorentz Muller Irgens | Chairman | 0 companies |
| Arnt Christian Eriksen | Board of Directors | 0 companies |
| Hanne Sjøstrøm | Board of Directors | 0 companies |
| Tore Grimstad | Chairman | 0 companies |
| Christian Ravnå | Chairman | 0 companies |