| Revenue | NOK 7,3M | +5% |
| EBITDA | NOK -130K | -11% |
| Net profit | NOK -151K | -21% |
| Total assets | NOK 1,1M | -23% |
| Equity | NOK -44K | -142% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 535 | 5 853 | 6 866 | 6 931 | 7 294 |
| Staff expenses | −1 607 | −871 | −850 | −883 | −922 |
| EBITDA | 627 | −92 | 90 | −117 | −130 |
| Depreciation & amort. | −5 | −1 | −12 | −12 | −20 |
| EBIT | 622 | −93 | 78 | −130 | −150 |
| Net financials | 9 | 1 | 0 | 5 | −0 |
| Profit before tax | 630 | −91 | 78 | −125 | −151 |
| Tax | 137 | −0 | −0 | −0 | −0 |
| Net profit | 494 | −91 | 78 | −125 | −151 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 697 | 1 706 | 1 537 | 1 487 | 1 141 |
| Equity | 244 | 152 | 231 | 106 | −44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 454 | 1 554 | 1 306 | 1 381 | 1 186 |
| Total debt | 2 454 | 1 554 | 1 306 | 1 381 | 1 186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RD Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44% | 44% | 2024 | |
| Company | 44% | 44% | 2024 | |
| Individual | 4% | 4% | 2022 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 4% | 4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Døhli | Chief Executive Officer | 0 companies |
| Alexander Udo Harald Løvenskiold | Board of Directors | 0 companies |
| Emilie Klev Bergheim | Chairman | 0 companies |
| Geir Bergheim | Board of Directors | 0 companies |