| Revenue | NOK 0 | — |
| EBITDA | NOK -19K | +26% |
| Net profit | NOK 389K | -59% |
| Total assets | NOK 3,2M | +15% |
| Equity | NOK 641K | -49% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 73 | 0 | −5 | −6 | −5 | −5 | −9 | −6 | −14 | −4 | −15 | −5 | −12 | −26 | −19 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 73 | 0 | −5 | −6 | −5 | −5 | −9 | −6 | −14 | −4 | −15 | −5 | −12 | −26 | −19 |
| Net financials | 0 | 0 | 0 | 0 | 0 | −8 | −5 | −15 | −17 | −25 | 1 628 | 990 | 1 073 | 1 099 | 792 | 1 178 | 986 | 408 |
| Profit before tax | 0 | 0 | 0 | 73 | 0 | −13 | −11 | −21 | −22 | −34 | 1 623 | 975 | 1 069 | 1 084 | 786 | 1 167 | 960 | 389 |
| Tax | −0 | −0 | −0 | −3 | −0 | −4 | −3 | −6 | −5 | −8 | 373 | 0 | 0 | 4 | −3 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 76 | 0 | −10 | −8 | −15 | −16 | −26 | 1 250 | 975 | 1 068 | 1 081 | 789 | 1 167 | 960 | 389 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 944 | — | 1 643 | 1 752 | 1 930 | 2 915 | 2 561 | 2 588 | 2 244 | 2 341 | 2 094 | 1 794 | 1 983 | 2 775 | 3 200 |
| Equity | — | — | — | 766 | — | 1 111 | 1 182 | 1 304 | 1 549 | 1 663 | 1 712 | 1 487 | 1 356 | 1 236 | 1 026 | 1 292 | 1 253 | 641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 178 | 0 | 532 | 570 | 626 | 1 366 | 899 | 876 | 756 | 984 | 853 | 768 | 691 | 1 523 | 2 559 |
| Total debt | 0 | 0 | 0 | 178 | 0 | 532 | 570 | 626 | 1 366 | 899 | 876 | 756 | 985 | 857 | 768 | 691 | 1 523 | 2 559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Magnus Flaget | Deputy Member | 0 companies |
| Morten Flaget | Chairman | 0 companies |