| Revenue | NOK 696K | +6% |
| EBITDA | NOK 387K | -16% |
| Net profit | NOK -421K | -67% |
| Total assets | NOK 12,2M | +13% |
| Equity | NOK -835K | -102% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 360 | 360 | 614 | 626 | 810 | 1 203 | 799 | 647 | 440 | 709 | 461 | 822 | 587 | 590 | 628 | 657 | 696 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 328 | 326 | 279 | 496 | 503 | 626 | 1 071 | 628 | 450 | 278 | 399 | 250 | 540 | 353 | 365 | 428 | 460 | 387 |
| Depreciation & amort. | −51 | −51 | −51 | −87 | −210 | −174 | −191 | −196 | −197 | −198 | −198 | −152 | −121 | −122 | −153 | −173 | −181 | −188 |
| EBIT | 277 | 275 | 227 | 410 | 293 | 452 | 880 | 432 | 254 | 79 | 201 | 98 | 420 | 231 | 213 | 255 | 279 | 199 |
| Net financials | −472 | 330 | −287 | −307 | −15 | −361 | −500 | −630 | 134 | 3 | −240 | −1 095 | −419 | −155 | −225 | −689 | −593 | −620 |
| Profit before tax | −195 | 606 | −59 | 103 | 278 | 91 | 380 | −198 | 388 | 82 | −39 | −997 | 1 | 77 | −12 | −434 | −313 | −421 |
| Tax | −55 | 169 | −17 | 34 | 78 | 21 | 103 | −67 | 86 | 8 | −20 | 1 | 0 | 66 | −3 | −95 | −61 | −0 |
| Net profit | −141 | 436 | −43 | 69 | 200 | 70 | 278 | −131 | 301 | 74 | −19 | −998 | 1 | 11 | −9 | −339 | −253 | −421 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 931 | 2 935 | 2 658 | 3 754 | 6 459 | 6 963 | 7 381 | 7 436 | 8 196 | 9 701 | 9 455 | 7 463 | 8 009 | 9 191 | 9 544 | 7 633 | 10 793 | 12 178 |
| Equity | 199 | 374 | 331 | 399 | 600 | 670 | 948 | 817 | 1 118 | 1 192 | 1 173 | 175 | 176 | 186 | 177 | −162 | −414 | −835 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 041 | 5 905 | 6 245 | 6 488 | 6 262 | 5 976 | 5 903 | 5 359 | 5 478 | 6 561 | 6 708 | 7 118 | 10 574 | 0 |
| Short-term debt | 127 | 448 | 78 | 339 | −181 | 388 | 188 | 131 | 817 | 2 534 | 2 380 | 1 929 | 2 355 | 2 445 | 2 659 | 677 | 633 | 2 928 |
| Total debt | 2 731 | 2 562 | 2 328 | 3 355 | 5 860 | 6 293 | 6 433 | 6 619 | 7 078 | 8 510 | 8 283 | 7 288 | 7 834 | 9 005 | 9 367 | 7 795 | 11 207 | 13 013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Wenche Stava Kaldheim | Deputy Member | 0 companies |
| Roy Kaldheim | Chairman | 0 companies |