| Revenue | NOK 23,9M | +5% |
| EBITDA | NOK 129K | -80% |
| Net profit | NOK 99K | -80% |
| Total assets | NOK 14,9M | +16% |
| Equity | NOK 2M | +5% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23 238 | 19 434 | 20 638 | 22 807 | 23 892 |
| Staff expenses | −20 002 | −16 063 | −17 553 | −18 051 | −19 377 |
| EBITDA | 123 | 81 | −598 | 656 | 129 |
| Depreciation & amort. | −69 | −77 | −84 | −86 | −88 |
| EBIT | 54 | 4 | −681 | 570 | 41 |
| Net financials | 28 | 6 | 38 | −67 | 58 |
| Profit before tax | 81 | 10 | −644 | 503 | 99 |
| Tax | 32 | 39 | −0 | −0 | −0 |
| Net profit | 49 | −29 | −644 | 503 | 99 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 563 | 11 080 | 11 359 | 12 847 | 14 869 |
| Equity | 2 083 | 2 096 | 1 452 | 1 934 | 2 032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 480 | 8 985 | 9 907 | 10 913 | 12 837 |
| Total debt | 11 480 | 8 985 | 9 907 | 10 913 | 12 837 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Angell | Chairman | 0 companies |
| Cato Helstrøm | Board of Directors | 0 companies |
| Tobias Solli Arnøy | Board of Directors | 0 companies |