| Revenue | NOK 19,1M | +5% |
| EBITDA | NOK 17,9M | +4% |
| Net profit | NOK 5,6M | +22% |
| Total assets | NOK 179M | -2% |
| Equity | NOK 36,6M | +18% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16 315 | 16 770 | 17 349 | 18 261 | 19 129 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 15 515 | 16 163 | 16 012 | 17 127 | 17 891 |
| Depreciation & amort. | −5 103 | −5 108 | −5 127 | −5 135 | −4 806 |
| EBIT | 10 412 | 11 055 | 10 885 | 11 991 | 13 085 |
| Net financials | −6 149 | −5 057 | −5 114 | −6 078 | −5 894 |
| Profit before tax | 4 263 | 5 998 | 5 771 | 5 913 | 7 191 |
| Tax | 938 | 1 320 | 1 270 | 1 301 | 1 583 |
| Net profit | 3 325 | 4 678 | 4 501 | 4 612 | 5 608 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 206 503 | 193 916 | 188 847 | 182 585 | 179 038 |
| Equity | 17 163 | 21 842 | 26 343 | 30 955 | 36 562 |
| Long-term debt | 0 | 0 | 0 | 149 228 | 138 364 |
| Short-term debt | 1 483 | 3 125 | 3 767 | 2 403 | 4 111 |
| Total debt | 189 339 | 172 074 | 162 505 | 151 630 | 142 476 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Fossnes | Chief Executive Officer | 0 companies |
| Einar Svinningen | Chairman | 0 companies |
| Trond Kampenhøy | Board of Directors | 0 companies |