| Revenue | NOK 10,1M | +9% |
| EBITDA | NOK 2,8M | +4% |
| Net profit | NOK 1,2M | +8% |
| Total assets | NOK 14,2M | +22% |
| Equity | NOK 3,6M | +20% |
| Employees | 6 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 2 084 | 4 543 | 4 778 | 6 309 | 6 447 | 11 542 | 8 272 | 6 335 | 5 309 | 5 770 | 7 693 | 8 385 | 10 006 | 9 256 | 10 077 |
| Staff expenses | −9 | −249 | −907 | −1 387 | −2 097 | −2 526 | −3 437 | −493 | −4 | 36 | −1 | −0 | −967 | −1 935 | −2 467 | −2 232 |
| EBITDA | 217 | 218 | 378 | 477 | 669 | 699 | 851 | 1 514 | 1 070 | 1 779 | 2 050 | 2 591 | 2 298 | 2 767 | 2 669 | 2 783 |
| Depreciation & amort. | −20 | −56 | −203 | −314 | −442 | −582 | −747 | −921 | −785 | −1 147 | −1 277 | −1 763 | −2 190 | −2 568 | −986 | −1 138 |
| EBIT | 197 | 162 | 175 | 163 | 227 | 118 | 104 | 593 | 285 | 632 | 773 | 828 | 109 | 200 | 1 683 | 1 645 |
| Net financials | −8 | −7 | −67 | −64 | −149 | −30 | −37 | −82 | −68 | −25 | −21 | −43 | −79 | −112 | −264 | −60 |
| Profit before tax | 189 | 155 | 107 | 98 | 78 | 88 | 68 | 511 | 217 | 607 | 751 | 786 | 30 | 88 | 1 420 | 1 585 |
| Tax | 75 | 18 | 50 | 28 | 21 | 24 | 17 | 221 | 46 | 133 | 96 | 173 | 10 | 19 | 312 | 385 |
| Net profit | 114 | 137 | 57 | 71 | 57 | 64 | 51 | 289 | 171 | 474 | 655 | 613 | 20 | 69 | 1 107 | 1 200 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 821 | 1 690 | 2 114 | 3 052 | 3 912 | 4 521 | 4 131 | 3 123 | 5 005 | 7 745 | 7 206 | 8 468 | 8 494 | 11 623 | 14 189 |
| Equity | 215 | 386 | 443 | 514 | 572 | 636 | 186 | 326 | 497 | 671 | 1 327 | 1 939 | 1 910 | 1 912 | 3 020 | 3 613 |
| Long-term debt | 0 | 0 | 0 | 563 | 352 | 382 | 1 050 | 653 | 1 126 | 769 | 664 | 1 987 | 2 635 | 1 923 | 2 544 | 3 667 |
| Short-term debt | 173 | 435 | 815 | 1 037 | 2 128 | 2 894 | 3 284 | 3 151 | 1 500 | 3 565 | 5 754 | 3 280 | 3 922 | 4 658 | 6 059 | 6 910 |
| Total debt | 173 | 435 | 1 246 | 1 600 | 2 480 | 3 276 | 4 335 | 3 805 | 2 626 | 4 334 | 6 418 | 5 267 | 6 557 | 6 581 | 8 603 | 10 577 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding It As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Olav Aa | Board of Directors | 0 companies |
| Johnny Arjuna Murugiah | Chairman | 0 companies |