| Revenue | NOK 6,9M | -5% |
| EBITDA | NOK 893K | -15% |
| Net profit | NOK 1,7M | -1% |
| Total assets | NOK 3,2M | -14% |
| Equity | NOK 824K | -13% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 451 | 9 624 | 10 875 | 10 928 | 8 155 | 7 532 | 6 810 | 6 685 | 6 859 | 7 294 | 6 946 | 7 311 | 7 730 | 8 234 | 6 929 | 7 188 | 6 862 |
| Staff expenses | −4 629 | −4 682 | −5 468 | −4 948 | −4 048 | −4 107 | −2 058 | −2 144 | −2 250 | −1 227 | −1 120 | −1 233 | −1 156 | −1 288 | −1 384 | −1 388 | −1 481 |
| EBITDA | 181 | 89 | −15 | −302 | 620 | −4 | −268 | 30 | −200 | 245 | 355 | 520 | 673 | 834 | 799 | 1 056 | 893 |
| Depreciation & amort. | −0 | −25 | −45 | −51 | −79 | −74 | −72 | −83 | −134 | −97 | −76 | −48 | −67 | −74 | −163 | −133 | −146 |
| EBIT | 181 | 64 | −59 | −353 | 540 | −77 | −340 | −53 | −334 | 148 | 280 | 472 | 606 | 760 | 636 | 923 | 747 |
| Net financials | 13 | 2 | 2 | 1 | 1 | 0 | 1 | −18 | −12 | 42 | 148 | 205 | 101 | 150 | 580 | 1 051 | 1 099 |
| Profit before tax | 194 | 66 | −57 | −352 | 541 | −77 | −339 | −71 | −346 | 190 | 428 | 677 | 707 | 910 | 1 216 | 1 974 | 1 846 |
| Tax | 54 | 18 | −12 | −93 | 152 | −6 | −107 | −6 | −87 | 32 | 63 | 105 | 134 | 167 | 140 | 269 | 165 |
| Net profit | 139 | 47 | −45 | −259 | 390 | −71 | −232 | −64 | −259 | 158 | 365 | 572 | 573 | 743 | 1 076 | 1 705 | 1 681 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 131 | 1 138 | 1 621 | 1 350 | 1 583 | 1 450 | 1 485 | 945 | 1 922 | 1 203 | 1 495 | 1 904 | 2 048 | 2 213 | 2 737 | 3 700 | 3 191 |
| Equity | 165 | 212 | 167 | −92 | 297 | 226 | 271 | 250 | 351 | 509 | 574 | 646 | 720 | 1 062 | 1 038 | 943 | 824 |
| Long-term debt | 1 | 14 | 2 | 0 | 6 | 0 | 0 | 303 | 239 | 158 | 56 | 55 | 21 | 51 | 51 | 55 | 49 |
| Short-term debt | 965 | 912 | 1 453 | 1 443 | 1 280 | 1 224 | 1 213 | 391 | 1 332 | 535 | 865 | 1 203 | 1 308 | 1 100 | 1 648 | 2 702 | 2 318 |
| Total debt | 966 | 926 | 1 454 | 1 443 | 1 285 | 1 224 | 1 213 | 694 | 1 570 | 693 | 920 | 1 258 | 1 328 | 1 151 | 1 699 | 2 757 | 2 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Geheb Conditori As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Solås | Deputy Member | 0 companies |
| Helge Forsmo | Board of Directors | 0 companies |
| Kjetil Hodne | Chairman | 0 companies |