| Revenue | NOK 2,2M | +81% |
| EBITDA | NOK 1,5M | +202% |
| Net profit | NOK -2,8M | +17% |
| Total assets | NOK 59,4M | +6% |
| Equity | NOK 6,3M | +117% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 107 | 2 931 | 2 620 | 1 196 | 2 165 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 330 | 2 208 | 2 130 | 509 | 1 537 |
| Depreciation & amort. | −999 | −1 009 | −1 012 | −1 012 | −1 012 |
| EBIT | 1 331 | 1 199 | 1 118 | −504 | 524 |
| Net financials | −2 943 | −1 554 | −2 259 | −3 757 | −4 081 |
| Profit before tax | −1 612 | −355 | −1 141 | −4 261 | −3 557 |
| Tax | −355 | −78 | −251 | −937 | −782 |
| Net profit | −1 257 | −277 | −890 | −3 324 | −2 774 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 58 366 | 58 180 | 57 470 | 55 827 | 59 436 |
| Equity | 5 868 | 5 591 | 4 701 | 2 895 | 6 283 |
| Long-term debt | 52 000 | 52 000 | 52 000 | 52 000 | 52 000 |
| Short-term debt | 498 | 589 | 770 | 931 | 1 153 |
| Total debt | 52 498 | 52 589 | 52 770 | 52 931 | 53 153 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
KR Chief Executive Officer | Chief Executive Officer | 2008 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.85% | 49.85% | 2024 | |
| Company | 45.13% | 45.13% | 2024 | |
| Company | 5.01% | 5.01% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Andre Tovslid | Chief Executive Officer | 0 companies |
| Kjell Rommetvedt | Chief Executive Officer | 0 companies |
| Morten Bjørnsen | Chairman | 0 companies |
| Egil Velde | Board of Directors | 0 companies |
| Halvard Velde | Board of Directors | 0 companies |
| Odd Sverre Arnøy | Board of Directors | 0 companies |
| Kristin Bjelland | Board of Directors | 0 companies |