| Revenue | NOK 0 | — |
| EBITDA | NOK -482K | +88% |
| Net profit | NOK -891K | +81% |
| Total assets | NOK 196K | -74% |
| Equity | NOK -184K | -126% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 460 | 1 000 | 887 | 1 024 | 1 164 | 1 167 | 1 709 | 1 622 | 3 059 | 1 460 | 5 214 | 5 430 | 437 | 87 | 252 | 0 | 0 |
| Staff expenses | −0 | −356 | −797 | −571 | −574 | −606 | −714 | −1 256 | −2 174 | −3 195 | −1 980 | −1 150 | −2 825 | 19 | −0 | −0 | −0 | −0 |
| EBITDA | −23 | −7 | 27 | −403 | 79 | −242 | −630 | −616 | −1 899 | −1 741 | −2 652 | 772 | 236 | −128 | 7 | 31 | −4 160 | −482 |
| Depreciation & amort. | −0 | −0 | −0 | −39 | −6 | −6 | −6 | −6 | −2 | −14 | −14 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −23 | −7 | 27 | −442 | 73 | −248 | −635 | −621 | −1 901 | −1 755 | −2 666 | 760 | 236 | −128 | 7 | 31 | −4 160 | −482 |
| Net financials | −2 | 0 | 0 | 615 | 6 | 2 493 | 4 531 | 1 504 | 2 535 | 1 855 | 6 237 | −198 | −80 | −1 | 0 | 0 | −506 | −365 |
| Profit before tax | −25 | −7 | 27 | 172 | 79 | 2 245 | 3 896 | 883 | 633 | 100 | 3 571 | 563 | 156 | −129 | 7 | 31 | −4 667 | −846 |
| Tax | −0 | −0 | −0 | 47 | 23 | 41 | −0 | −4 | 165 | −1 | 821 | 168 | 50 | −28 | 2 | 7 | −25 | 45 |
| Net profit | −25 | −7 | 27 | 125 | 56 | 2 204 | 3 896 | 886 | 468 | 101 | 2 749 | 395 | 106 | −101 | 5 | 24 | −4 642 | −891 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 577 | 807 | 962 | 1 505 | 3 689 | 7 054 | 3 870 | 4 872 | 8 804 | 3 624 | 5 386 | 2 616 | 2 857 | 2 869 | 2 883 | 743 | 196 |
| Equity | 87 | 80 | 496 | 621 | 1 177 | 3 381 | 6 678 | 3 564 | 3 544 | 3 347 | 3 341 | 1 793 | 1 720 | 2 819 | 2 824 | 2 848 | 706 | −184 |
| Long-term debt | 173 | 408 | 100 | 109 | 102 | 8 | 4 | 0 | 2 | 4 541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 89 | 211 | 232 | 226 | 300 | 373 | 306 | 1 326 | 917 | 283 | 3 593 | 895 | 39 | 45 | 34 | 36 | 381 |
| Total debt | 214 | 497 | 311 | 341 | 328 | 308 | 377 | 306 | 1 329 | 5 457 | 283 | 3 593 | 895 | 39 | 45 | 34 | 36 | 381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
GS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frøysland Holding As | Company | 66.9% | 66.9% | 2024 |
Trollaskeinuten As | Company | 31.1% | 31.1% | 2024 |
Key Consult Holding As | Company | 6.8% | 6.8% | 2023 |
| Individual | 2.0% | 2.0% | 2022 | |
Abelon Group As | Company | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Fløgstad Robberstad | Chief Executive Officer | 0 companies |
| Geir Stapnes | Chief Executive Officer | 0 companies |
| Alf Fjetland | Chairman | 0 companies |
| Tor Helge Midtbø | Chairman | 0 companies |
| Carsten Stryhn | Board of Directors | 0 companies |
| Hans Kristian Frøysland | Chairman | 0 companies |
| Camilla Bowitz Nylund | Board of Directors | 0 companies |
| Odd Geir Taule | Board of Directors | 0 companies |
| Kenneth Aasland | Board of Directors | 0 companies |
| Jostein Fidjeland | Board of Directors | 0 companies |
| Marie Sunnarvik Midtbø | Board of Directors | 0 companies |
| Liv Anne Jahnsen | Board of Directors | 0 companies |
| Tore Nedregaard | Board of Directors | 0 companies |
| Cato Kydland | Chairman | 0 companies |