| Revenue | NOK 1,5M | +7% |
| EBITDA | NOK 1,3M | +5% |
| Net profit | NOK 711K | +128% |
| Total assets | NOK 15,6M | -3% |
| Equity | NOK 11,1M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 350 | 600 | 1 027 | 1 439 | 1 412 | 1 462 | 1 483 | 1 508 | 1 441 | 1 488 | 1 259 | 1 393 | 1 488 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −26 | −33 | −24 | 323 | 589 | 795 | 1 130 | 1 108 | 1 070 | 1 048 | 1 030 | 849 | 1 085 | 1 151 | 1 270 | 1 334 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −207 | −477 | −496 | −496 | −496 | −541 | −514 | −511 | −514 | −519 | −178 |
| EBIT | −12 | −26 | −33 | −24 | 323 | 589 | 587 | 653 | 613 | 574 | 552 | 489 | 335 | 574 | 637 | 750 | 1 156 |
| Net financials | 19 | 9 | 0 | 0 | −51 | −45 | −354 | −287 | −268 | −274 | −264 | −275 | 226 | −185 | −213 | −298 | −292 |
| Profit before tax | 6 | −17 | −33 | −24 | 272 | 544 | 233 | 367 | 345 | 300 | 288 | 214 | 109 | 389 | 424 | 452 | 865 |
| Tax | 1 | −5 | −9 | −7 | 76 | 153 | 64 | 88 | 81 | 67 | 62 | 47 | 24 | 86 | 105 | 140 | 154 |
| Net profit | 5 | −12 | −24 | −17 | 196 | 392 | 169 | 279 | 264 | 233 | 226 | 167 | 85 | 303 | 319 | 312 | 711 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 819 | 6 806 | 6 791 | 6 774 | 7 909 | 15 746 | 18 740 | 18 001 | 17 764 | 17 538 | 17 310 | 17 064 | 16 563 | 16 368 | 16 213 | 16 130 | 15 642 |
| Equity | 6 513 | 6 501 | 6 477 | 6 460 | 6 656 | 8 488 | 8 657 | 8 935 | 9 199 | 9 432 | 9 658 | 9 825 | 9 911 | 10 214 | 10 533 | 10 347 | 11 058 |
| Long-term debt | 0 | 300 | 309 | 309 | 280 | 6 508 | 9 222 | 8 812 | 8 344 | 7 881 | 7 417 | 6 966 | 6 427 | 5 944 | 5 462 | 5 047 | 3 691 |
| Short-term debt | 306 | 5 | 5 | 5 | 973 | 750 | 861 | 253 | 221 | 225 | 235 | 273 | 226 | 210 | 218 | 736 | 893 |
| Total debt | 306 | 305 | 314 | 314 | 1 254 | 7 258 | 10 083 | 9 066 | 8 565 | 8 106 | 7 652 | 7 239 | 6 653 | 6 154 | 5 680 | 5 783 | 4 584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malus Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Snorre Langeland | Chief Executive Officer | 0 companies |
| Monika Fjellheim | Board of Directors | 0 companies |
| Halvor Sjuve | Chairman | 0 companies |