| Revenue | NOK 14,8M | — |
| EBITDA | NOK 14,4M | +3195% |
| Net profit | NOK 14,3M | -22% |
| Total assets | NOK 190,1M | +6% |
| Equity | NOK 189,5M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 791 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −14 | −18 | −15 | −13 | −14 | −17 | −33 | −7 | −9 | −9 | −10 | −2 | −3 | −272 | −465 | 14 397 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −14 | −18 | −15 | −13 | −14 | −17 | −33 | −7 | −9 | −9 | −10 | −2 | −3 | −272 | −465 | 14 397 |
| Net financials | 6 | 2 | 0 | 0 | 0 | −1 | −1 | 0 | 0 | 3 643 | 457 | 1 900 | 1 897 | 11 273 | 78 871 | 19 188 | 179 |
| Profit before tax | 6 | −12 | −18 | −15 | −13 | −15 | −19 | −33 | −7 | 3 634 | 448 | 1 890 | 1 896 | 11 270 | 78 599 | 18 723 | 14 577 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 9 | 76 | 399 | 273 | 257 |
| Net profit | 6 | −12 | −18 | −15 | −13 | −15 | −19 | −33 | −7 | 3 634 | 448 | 1 890 | 1 886 | 11 194 | 78 201 | 18 451 | 14 320 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 126 | 107 | 78 | 63 | 63 | 64 | 102 | 69 | 66 | 3 650 | 4 098 | 2 488 | 2 083 | 13 343 | 161 132 | 179 369 | 190 129 |
| Equity | 108 | 96 | 78 | 63 | 50 | 35 | 56 | 23 | 15 | 3 650 | 4 098 | 2 488 | 2 074 | 13 268 | 160 612 | 179 063 | 189 483 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198 | 51 |
| Short-term debt | 18 | 12 | 0 | 0 | 13 | 29 | 46 | 46 | 51 | 0 | 0 | 0 | 9 | 76 | 520 | 108 | 595 |
| Total debt | 18 | 12 | 0 | 0 | 13 | 29 | 46 | 46 | 51 | 0 | 0 | 0 | 9 | 76 | 520 | 306 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2008 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Andreas Floberg | Deputy Member | 0 companies |
| Terje Floberg | Chief Executive Officer | 0 companies |
| Victoria Margrethe Floberg | Chairman | 0 companies |