| Revenue | NOK 8,2M | +4% |
| EBITDA | NOK 7,3M | +3% |
| Net profit | NOK 1,5M | -43% |
| Total assets | NOK 98,8M | +6% |
| Equity | NOK 32,6M | +5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 655 | 4 752 | 7 827 | 7 886 | 8 206 |
| Staff expenses | −110 | −0 | −0 | −0 | −0 |
| EBITDA | 455 | 3 009 | 4 960 | 7 130 | 7 330 |
| Depreciation & amort. | −1 794 | −2 562 | −2 616 | −2 616 | −2 618 |
| EBIT | −1 339 | 447 | 2 344 | 4 514 | 4 711 |
| Net financials | −935 | −1 282 | −1 234 | −1 017 | −2 725 |
| Profit before tax | −2 275 | −835 | 1 110 | 3 497 | 1 986 |
| Tax | −500 | −184 | 244 | 769 | 437 |
| Net profit | −1 774 | −651 | 866 | 2 728 | 1 549 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 92 056 | 94 246 | 88 202 | 93 156 | 98 790 |
| Equity | 26 211 | 27 475 | 28 340 | 31 068 | 32 617 |
| Long-term debt | 62 431 | 66 207 | 59 295 | 61 081 | 64 243 |
| Short-term debt | 3 414 | 564 | 566 | 1 007 | 1 930 |
| Total debt | 65 845 | 66 771 | 59 861 | 62 088 | 66 173 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SI Contact Person | Contact Person | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristoffer Bjarne Røhne | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Jon Ketil Gjørtz | Chairman | 0 companies |
| Jon David Haugse | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |