| Revenue | NOK 0 | — |
| EBITDA | NOK -150K | -18% |
| Net profit | NOK -789K | -164% |
| Total assets | NOK 30,9M | +14% |
| Equity | NOK -2M | -63% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 070 | 1 300 | 70 | 1 280 | 0 | 1 125 | 0 | 970 | 6 | 0 | 0 | 753 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 298 | 456 | 23 | 45 | −184 | −60 | −26 | −944 | −36 | −58 | −47 | −127 | −150 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | 298 | 456 | 23 | 45 | −184 | −60 | −26 | −944 | −36 | −58 | −47 | −127 | −150 |
| Net financials | 0 | 21 | 36 | 0 | 0 | −0 | −51 | −1 106 | −347 | −316 | −453 | −706 | 1 363 | −639 |
| Profit before tax | −5 | 319 | 492 | 23 | 45 | −184 | −111 | −1 132 | −1 291 | −352 | −511 | −753 | 1 236 | −789 |
| Tax | −1 | 89 | 138 | 6 | 12 | −46 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −4 | 230 | 354 | 17 | 33 | −138 | −85 | −1 132 | −1 291 | −352 | −511 | −753 | 1 236 | −789 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 930 | 3 916 | 3 142 | 3 697 | 2 641 | 3 024 | 6 164 | 9 821 | 10 666 | 11 974 | 13 111 | 21 105 | 27 079 | 30 855 |
| Equity | 111 | 340 | 695 | 711 | 744 | 744 | 744 | −250 | −1 272 | −1 529 | −1 906 | −2 486 | −1 250 | −2 039 |
| Long-term debt | 2 687 | 3 201 | 2 307 | 2 800 | 1 882 | 2 184 | 5 293 | 10 070 | 11 230 | 13 446 | 14 873 | 23 484 | 28 258 | 31 590 |
| Short-term debt | 132 | 375 | 140 | 185 | 15 | 96 | 126 | 0 | 707 | 57 | 144 | 107 | 71 | 1 304 |
| Total debt | 2 819 | 3 576 | 2 448 | 2 986 | 1 897 | 2 280 | 5 420 | 10 070 | 11 938 | 13 503 | 15 017 | 23 591 | 28 329 | 32 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
EM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Byggmester Modalen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Vasstrøm Modalen | Chief Executive Officer | 0 companies |
| Eldbjørg Modalen | Deputy Member | 0 companies |
| Bjørn Erik Modalen | Chairman | 0 companies |