| Revenue | NOK 5M | +37% |
| EBITDA | NOK 2,9M | +61% |
| Net profit | NOK 2,3M | +62% |
| Total assets | NOK 3,6M | +26% |
| Equity | NOK 175K | +40% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 858 | 2 415 | 2 807 | 2 009 | 1 110 | 1 894 | 4 793 | 2 839 | 2 331 | 2 798 | 3 343 | 3 757 | 2 804 | 3 500 | 3 504 | 3 656 | 5 005 |
| Staff expenses | −1 110 | −1 138 | −1 806 | −760 | −530 | −1 359 | −1 861 | −1 903 | −1 000 | −1 101 | −1 571 | −1 687 | −1 100 | −1 218 | −1 507 | −1 645 | −1 580 |
| EBITDA | 1 391 | 914 | 580 | 819 | 316 | 275 | 2 120 | 426 | 947 | 1 326 | 1 496 | 1 843 | 1 515 | 2 164 | 1 837 | 1 788 | 2 886 |
| Depreciation & amort. | −2 | −51 | −99 | −97 | −97 | −94 | −94 | −76 | −75 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 389 | 863 | 481 | 722 | 219 | 181 | 2 026 | 350 | 872 | 1 321 | 1 496 | 1 843 | 1 515 | 2 164 | 1 837 | 1 788 | 2 886 |
| Net financials | 33 | 30 | −12 | 2 | 1 | 2 | 9 | −4 | −1 | −9 | −2 | −10 | −1 | 1 | 0 | 0 | 0 |
| Profit before tax | 1 421 | 893 | 469 | 724 | 221 | 183 | 2 036 | 346 | 871 | 1 312 | 1 493 | 1 833 | 1 514 | 2 165 | 1 837 | 1 788 | 2 886 |
| Tax | 400 | 260 | 134 | 205 | 66 | 56 | 554 | 97 | 231 | 335 | 346 | 411 | 337 | 478 | 406 | 399 | 636 |
| Net profit | 1 022 | 633 | 335 | 519 | 154 | 128 | 1 482 | 249 | 640 | 977 | 1 147 | 1 422 | 1 177 | 1 687 | 1 432 | 1 389 | 2 250 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 881 | 1 525 | 1 475 | 1 195 | 630 | 841 | 2 951 | 1 033 | 1 592 | 1 963 | 2 528 | 3 005 | 2 650 | 3 297 | 3 434 | 2 843 | 3 584 |
| Equity | 198 | 181 | 216 | 235 | 239 | 247 | 234 | 232 | 273 | 350 | 397 | 419 | 496 | 683 | 115 | 125 | 175 |
| Long-term debt | 0 | 18 | 16 | 6 | 0 | 9 | 8 | 1 | 0 | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 684 | 1 326 | 1 242 | 954 | 390 | 585 | 2 709 | 799 | 1 319 | 1 609 | 2 128 | 2 586 | 2 154 | 2 614 | 3 318 | 2 719 | 3 410 |
| Total debt | 1 684 | 1 344 | 1 258 | 960 | 390 | 594 | 2 717 | 800 | 1 319 | 1 613 | 2 131 | 2 586 | 2 154 | 2 614 | 3 318 | 2 719 | 3 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brask Og Bram As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Sandvik Lindmo | Chief Executive Officer | 0 companies |
| Hans Christian Lindmo | Chairman | 0 companies |