| Revenue | NOK 12,2M | -14% |
| EBITDA | NOK 202K | -74% |
| Net profit | NOK -98K | -120% |
| Total assets | NOK 7,6M | +0% |
| Equity | NOK 2,8M | -3% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 369 | 13 762 | 12 164 | 14 135 | 12 222 |
| Staff expenses | −3 053 | −3 126 | −3 308 | −3 856 | −3 351 |
| EBITDA | 503 | 1 562 | 676 | 774 | 202 |
| Depreciation & amort. | −57 | −80 | −103 | −147 | −331 |
| EBIT | 446 | 1 482 | 573 | 627 | −128 |
| Net financials | −1 | −0 | −2 | 2 | 4 |
| Profit before tax | 445 | 1 482 | 571 | 629 | −124 |
| Tax | 75 | 326 | 126 | 138 | −25 |
| Net profit | 370 | 1 156 | 445 | 491 | −98 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 107 | 6 615 | 6 882 | 7 569 | 7 563 |
| Equity | 1 111 | 2 267 | 2 712 | 2 861 | 2 763 |
| Long-term debt | 3 198 | 3 211 | 3 217 | 3 258 | 3 521 |
| Short-term debt | 799 | 1 137 | 953 | 1 450 | 1 280 |
| Total debt | 3 997 | 4 349 | 4 170 | 4 708 | 4 801 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RD Deputy Member | Deputy Member | 2010 |
AJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Dagfinn Berge | Deputy Member | 0 companies |
| Aleksander Johnsen Rohde | Chief Executive Officer | 0 companies |
| Kai Edgar Flåten | Chairman | 0 companies |