| Revenue | NOK 72,4M | -28% |
| EBITDA | NOK 8,1M | -46% |
| Net profit | NOK 3,2M | -57% |
| Total assets | NOK 77,5M | +4% |
| Equity | NOK 28,3M | +13% |
| Employees | 30 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 039 | 33 797 | 36 917 | 100 274 | 72 353 |
| Staff expenses | −7 141 | −7 500 | −8 088 | −16 859 | −16 661 |
| EBITDA | −4 345 | −880 | 524 | 14 998 | 8 064 |
| Depreciation & amort. | −2 351 | −1 976 | −1 973 | −2 381 | −3 009 |
| EBIT | −6 695 | −2 856 | −1 448 | 12 617 | 5 055 |
| Net financials | −796 | −1 047 | −1 736 | −2 954 | −1 168 |
| Profit before tax | −7 492 | −3 902 | −3 184 | 9 664 | 3 887 |
| Tax | −1 706 | −878 | −710 | 2 337 | 703 |
| Net profit | −5 786 | −3 025 | −2 474 | 7 326 | 3 184 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 34 949 | 36 649 | 51 316 | 74 747 | 77 501 |
| Equity | 7 234 | 6 838 | 14 488 | 25 083 | 28 267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 715 | 29 810 | 36 828 | 49 664 | 49 179 |
| Total debt | 27 715 | 29 810 | 36 828 | 49 664 | 49 234 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EU Chief Executive Officer | Chief Executive Officer | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Ulrichsen | Chief Executive Officer | 0 companies |
| Arne Marthinsen | Board of Directors | 0 companies |
| Jan Erik Holm | Board of Directors | 0 companies |
| Tor Olav Ljosland | Chairman | 0 companies |
| Bjarne Lohndal | Board of Directors | 0 companies |