| Revenue | NOK 34M | -32% |
| EBITDA | NOK 1,1M | -73% |
| Net profit | NOK 566K | -79% |
| Total assets | NOK 12,1M | -20% |
| Equity | NOK 8,6M | -9% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 35 066 | 31 783 | 50 336 | 49 915 | 33 987 |
| Staff expenses | −12 523 | −12 594 | −15 858 | −17 020 | −13 038 |
| EBITDA | 3 034 | 1 537 | 6 733 | 4 097 | 1 124 |
| Depreciation & amort. | −472 | −475 | −464 | −496 | −375 |
| EBIT | 2 562 | 1 062 | 6 268 | 3 601 | 750 |
| Net financials | −12 | −1 | −13 | −27 | −14 |
| Profit before tax | 2 551 | 1 061 | 6 255 | 3 574 | 736 |
| Tax | 566 | 251 | 1 383 | 830 | 170 |
| Net profit | 1 984 | 811 | 4 872 | 2 744 | 566 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 568 | 11 313 | 18 210 | 15 128 | 12 140 |
| Equity | 7 415 | 7 626 | 8 031 | 9 375 | 8 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 152 | 3 687 | 10 179 | 5 753 | 3 499 |
| Total debt | 4 152 | 3 687 | 10 179 | 5 753 | 3 499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
KG Chief Executive Officer | Chief Executive Officer | 2008 – 2025 |
JV Deputy Member | Deputy Member | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Gunnar Vermelid | Chief Executive Officer | 0 companies |
| Jonatan Moland | Deputy Member | 0 companies |
| John-Ove Villung | Deputy Member | 0 companies |
| Geir Hansen Moland | Chairman | 0 companies |