| Revenue | NOK 17,6M | +12% |
| EBITDA | NOK 14,5M | +15% |
| Net profit | NOK 3,8M | +88% |
| Total assets | NOK 121,8M | -7% |
| Equity | NOK 24,4M | +13% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 166 | 15 861 | 16 594 | 15 685 | 17 571 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 915 | 11 928 | 13 244 | 12 575 | 14 495 |
| Depreciation & amort. | −4 970 | −5 049 | −5 240 | −5 663 | −5 718 |
| EBIT | 5 945 | 6 879 | 8 003 | 6 912 | 8 776 |
| Net financials | −20 030 | −4 928 | −4 495 | −4 318 | −3 901 |
| Profit before tax | −14 085 | 1 950 | 3 508 | 2 593 | 4 875 |
| Tax | −3 099 | 429 | 772 | 571 | 1 073 |
| Net profit | −10 986 | 1 521 | 2 736 | 2 023 | 3 803 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 146 926 | 138 495 | 135 945 | 130 574 | 121 767 |
| Equity | 15 290 | 16 812 | 19 548 | 21 571 | 24 374 |
| Long-term debt | 129 641 | 121 110 | 115 053 | 107 790 | 95 369 |
| Short-term debt | 1 994 | 573 | 1 344 | 1 213 | 2 024 |
| Total debt | 131 636 | 121 683 | 116 397 | 109 003 | 97 394 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Deputy Member | Deputy Member | 2025 |
| Former (1) | ||
JE Deputy Member | Deputy Member | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Deputy Member | 0 companies |
| Christer Wennersten | Deputy Member | 0 companies |
| Marthe Asheim Underthun | Chairman | 0 companies |