| Revenue | NOK 10,5M | -7% |
| EBITDA | NOK 1,6M | -36% |
| Net profit | NOK -581K | -230% |
| Total assets | NOK 24,7M | +16% |
| Equity | NOK 13,9M | +21% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 912 | 5 341 | 9 048 | 11 210 | 10 473 |
| Staff expenses | −3 750 | −3 910 | −3 778 | −4 723 | −4 455 |
| EBITDA | −11 964 | −2 327 | 312 | 2 431 | 1 565 |
| Depreciation & amort. | −452 | −413 | −1 382 | −1 471 | −1 615 |
| EBIT | −12 416 | −2 741 | −1 070 | 960 | −50 |
| Net financials | −409 | −396 | −382 | −515 | −531 |
| Profit before tax | −12 825 | −3 137 | −1 452 | 446 | −581 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 825 | −3 137 | −1 452 | 446 | −581 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 993 | 15 796 | 18 511 | 21 293 | 24 696 |
| Equity | 8 272 | 6 985 | 9 523 | 11 469 | 13 888 |
| Long-term debt | 5 857 | 5 857 | 5 558 | 5 512 | 4 880 |
| Short-term debt | 1 864 | 2 954 | 3 430 | 4 312 | 5 928 |
| Total debt | 7 722 | 8 811 | 8 988 | 9 824 | 10 808 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TA Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
AA Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hyposwiss Private Bank Genve Sa | Company | 20.58% | 20.58% | 2024 |
| Individual | 13.76% | 13.76% | 2024 | |
| Company | 9.76% | 9.76% | 2024 | |
| Company | 9.52% | 9.52% | 2024 | |
| Company | 8.67% | 8.67% | 2024 | |
| Company | 7.34% | 7.34% | 2024 | |
| Company | 5.29% | 5.29% | 2022 | |
| Company | 4.75% | 4.75% | 2024 | |
| Company | 4.71% | 4.71% | 2024 | |
| Company | 3.45% | 3.45% | 2024 | |
| Company | 2.81% | 2.81% | 2024 | |
Klinkby Enge | Company | 1.75% | 1.75% | 2022 |
Position Green Denmark Aps | Company | 1.56% | 1.56% | 2024 |
| Individual | 1.48% | 1.48% | 2022 | |
Bjarne Marvin Hadland | Company | 1.32% | 1.32% | 2024 |
| Individual | 1.31% | 1.31% | 2024 | |
Alan Mercer | Company | 1.31% | 1.31% | 2024 |
| Individual | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Angelskår | Chief Executive Officer | 0 companies |
| Andre Aarøen | Deputy Member | 0 companies |
| Vibeke Hauge | Board of Directors | 0 companies |
| Morten Haakon Walde | Board of Directors | 0 companies |
| Declan Eugene Mc Adams | Deputy Chairman | 0 companies |
| Cecilie Sælen | Board of Directors | 0 companies |
| Rune Aslak Gaasø | Chairman | 0 companies |
| Keilian Bjørn Knudsen | Board of Directors | 0 companies |
| Roger Larsen | Board of Directors | 0 companies |