| Revenue | NOK 24,2M | +84% |
| EBITDA | NOK 15,4M | +800% |
| Net profit | NOK 12M | +808% |
| Total assets | NOK 15,5M | +391% |
| Equity | NOK 11,6M | +2870% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 10 976 | 11 124 | 11 511 | 13 062 | 12 542 | 10 893 | 9 699 | 9 424 | 11 051 | 13 133 | 24 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 358 | −1 136 | −1 646 | −1 453 | −1 625 | −1 820 | −1 838 | −1 981 | −1 979 | −2 192 | −1 869 |
| EBITDA | 0 | 0 | 0 | 0 | 2 393 | 3 254 | 2 393 | 3 673 | 2 996 | 1 062 | 764 | −199 | 1 201 | 1 714 | 15 422 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −13 | −36 | −36 | −45 | −58 | −53 | −32 | −28 | −12 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 2 388 | 3 241 | 2 357 | 3 637 | 2 951 | 1 004 | 711 | −231 | 1 173 | 1 702 | 15 422 |
| Net financials | 0 | 0 | 0 | 0 | 17 | 2 | −0 | 2 | 0 | −173 | −13 | −15 | −8 | −9 | −12 |
| Profit before tax | 0 | 0 | 0 | 0 | 2 404 | 3 243 | 2 357 | 3 639 | 2 951 | 832 | 698 | −246 | 1 166 | 1 693 | 15 410 |
| Tax | −0 | −0 | −0 | −0 | 680 | 908 | 640 | 985 | 740 | 246 | 166 | 119 | 257 | 373 | 3 429 |
| Net profit | 0 | 0 | 0 | 0 | 1 725 | 2 335 | 1 717 | 2 654 | 2 212 | 586 | 532 | −364 | 909 | 1 320 | 11 981 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 3 982 | 4 674 | 4 133 | 4 687 | 3 944 | 2 354 | 2 309 | 1 851 | 2 377 | 3 166 | 15 533 |
| Equity | — | — | — | — | 937 | 972 | 990 | 764 | 1 315 | 1 001 | 1 333 | 269 | 269 | 389 | 11 561 |
| Long-term debt | 0 | 0 | 0 | 0 | 16 | 8 | 8 | 4 | 2 | 0 | 0 | 0 | 0 | 0 | 2 457 |
| Short-term debt | 0 | 0 | 0 | 0 | 3 029 | 3 694 | 3 136 | 3 920 | 2 627 | 1 353 | 976 | 1 582 | 2 108 | 2 777 | 1 515 |
| Total debt | 0 | 0 | 0 | 0 | 3 044 | 3 702 | 3 143 | 3 924 | 2 629 | 1 353 | 976 | 1 582 | 2 108 | 2 777 | 3 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Deputy Member | Deputy Member | 2010 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Heim | Deputy Member | 0 companies |
| Carsten Hernæs | Chief Executive Officer | 0 companies |
| Klaus Solberg Søilen | Board of Directors | 0 companies |
| Karoline Solberg Heim | Chairman | 0 companies |