| Revenue | NOK 3M | -14% |
| EBITDA | NOK 401K | -12% |
| Net profit | NOK 261K | -11% |
| Total assets | NOK 1,8M | -19% |
| Equity | NOK 764K | -32% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 392 | 8 125 | 7 763 | 6 635 | 3 459 | 3 629 | 3 452 | 4 750 | 3 668 | 4 837 | 3 603 | 3 635 | 3 470 | 2 975 |
| Staff expenses | −0 | −0 | −1 454 | −2 217 | −2 567 | −1 705 | −986 | −1 143 | −1 288 | −1 164 | −1 384 | −1 563 | −1 245 | −999 | −1 359 | −1 027 |
| EBITDA | 0 | 0 | 680 | 883 | 403 | 672 | 329 | 924 | 841 | 1 828 | 485 | 1 270 | 644 | 911 | 454 | 401 |
| Depreciation & amort. | −0 | −0 | −212 | −267 | −292 | −281 | −332 | −440 | −439 | −342 | −369 | −420 | −434 | −327 | −58 | −64 |
| EBIT | 0 | 0 | 468 | 615 | 111 | 391 | −3 | 483 | 402 | 1 486 | 116 | 850 | 210 | 584 | 395 | 337 |
| Net financials | 0 | 0 | −34 | −66 | −70 | −70 | −97 | −120 | −93 | −114 | −71 | −27 | −39 | −81 | −18 | −3 |
| Profit before tax | 0 | 0 | 434 | 550 | 41 | 321 | −100 | 363 | 309 | 1 372 | 45 | 823 | 171 | 503 | 377 | 334 |
| Tax | −0 | −0 | 121 | 154 | 11 | 85 | −27 | 84 | 70 | 310 | −5 | 181 | 38 | 131 | 83 | 73 |
| Net profit | 0 | 0 | 313 | 396 | 29 | 236 | −73 | 279 | 238 | 1 062 | 50 | 642 | 133 | 372 | 294 | 261 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 226 | 4 604 | 4 092 | 3 965 | 3 161 | 4 656 | 4 446 | 4 925 | 3 986 | 3 008 | 3 133 | 2 933 | 2 177 | 1 753 |
| Equity | — | — | 1 392 | 1 788 | 1 817 | 1 326 | 1 253 | 1 533 | 371 | 1 433 | 1 483 | 1 125 | 1 258 | 830 | 1 125 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 932 | 1 687 | 1 675 | 2 591 | 3 394 | 2 945 | 1 686 | 1 185 | 1 018 | 731 | 451 | 291 |
| Short-term debt | 0 | 0 | 846 | 1 619 | 1 343 | 952 | 233 | 532 | 682 | 548 | 817 | 698 | 856 | 1 372 | 601 | 699 |
| Total debt | 0 | 0 | 1 834 | 2 816 | 2 275 | 2 639 | 1 908 | 3 123 | 4 075 | 3 492 | 2 503 | 1 883 | 1 874 | 2 103 | 1 053 | 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martin Ivarson As | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oddvar Ivarson | Chief Executive Officer | 0 companies |
| Martin Ivarson | Chairman | 0 companies |