| Revenue | NOK 546K | -71% |
| EBITDA | NOK 672K | +705% |
| Net profit | NOK 558K | +591% |
| Total assets | NOK 575K | -73% |
| Equity | NOK 415K | +391% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 365 | 387 | 207 | 264 | 149 | 211 | 481 | 370 | 298 | 834 | 418 | 350 | 199 | 273 | 253 | 1 870 | 546 |
| Staff expenses | −33 | −18 | −31 | −49 | −17 | −60 | −203 | −168 | −112 | −160 | −50 | −45 | −39 | −0 | −11 | −208 | 6 |
| EBITDA | 97 | 54 | −9 | 32 | −67 | −60 | −20 | 31 | −11 | 410 | 16 | 102 | −33 | 113 | −125 | −111 | 672 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 97 | 54 | −9 | 32 | −67 | −60 | −20 | 31 | −11 | 410 | 16 | 102 | −33 | 113 | −125 | −111 | 672 |
| Net financials | 9 | 4 | 3 | 5 | 4 | 5 | 6 | 137 | 1 | 1 | −618 | 0 | 0 | 0 | 0 | 0 | 8 |
| Profit before tax | 106 | 57 | −7 | 37 | −63 | −56 | −13 | 168 | −10 | 411 | −602 | 102 | −33 | 113 | −125 | −111 | 680 |
| Tax | 29 | 16 | −0 | 10 | −17 | −14 | −4 | 11 | −2 | 99 | 4 | 22 | −0 | −0 | −28 | 3 | 122 |
| Net profit | 77 | 41 | −7 | 27 | −46 | −41 | −10 | 157 | −8 | 312 | −606 | 80 | −33 | 113 | −98 | −114 | 558 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 400 | 352 | 399 | 349 | 405 | 517 | 599 | 451 | 1 204 | 456 | 522 | 325 | 359 | 329 | 2 135 | 575 |
| Equity | 177 | 219 | 212 | 239 | 192 | 151 | 141 | 298 | 289 | 602 | −5 | 75 | 68 | 100 | 2 | −143 | 415 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 |
| Short-term debt | 132 | 181 | 140 | 161 | 157 | 254 | 376 | 301 | 162 | 602 | 460 | 447 | 257 | 259 | 327 | 2 270 | 160 |
| Total debt | 132 | 181 | 140 | 161 | 157 | 254 | 376 | 301 | 162 | 602 | 460 | 447 | 257 | 259 | 327 | 2 278 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Accountant | Accountant | 2021 | — | — |
JS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cecilie Helen Klauseth Fylling | Accountant | 0 companies |
| Jarle Sigmund Lysberg | Deputy Member | 0 companies |
| Elin Moer Brænne | Chairman | 0 companies |