| Revenue | NOK 1,4M | +0% |
| EBITDA | NOK 989K | +8% |
| Net profit | NOK 343K | +34% |
| Total assets | NOK 7,3M | -7% |
| Equity | NOK 2,7M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 352 | 1 786 | 1 209 | 1 018 | 1 219 | 1 331 | 1 250 | 1 347 | 1 653 | 1 285 | 1 270 | 1 431 | 5 897 | 2 044 | 705 | 1 342 | 1 394 | 1 397 |
| Staff expenses | −7 | −18 | −0 | −16 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 002 | 1 351 | 444 | 534 | 870 | 968 | 899 | 871 | 1 054 | 820 | 836 | 854 | 5 316 | 1 762 | 185 | 703 | 913 | 989 |
| Depreciation & amort. | −313 | −501 | −501 | −501 | −501 | −501 | −501 | −501 | −501 | −501 | −501 | −501 | −451 | −257 | −271 | −322 | −341 | −316 |
| EBIT | 689 | 850 | −57 | 33 | 369 | 467 | 398 | 370 | 553 | 319 | 335 | 353 | 4 866 | 1 505 | −86 | 381 | 572 | 673 |
| Net financials | −994 | −675 | −729 | −760 | −642 | −599 | −566 | −486 | −434 | −391 | −388 | −424 | −271 | −55 | −178 | −265 | −244 | −233 |
| Profit before tax | −305 | 175 | −786 | −728 | −273 | −132 | −167 | −116 | 120 | −72 | −53 | −70 | 4 595 | 1 450 | −264 | 116 | 328 | 440 |
| Tax | −0 | 20 | −206 | −64 | 456 | 35 | 8 | −20 | 21 | −25 | −19 | −15 | 1 011 | 319 | −58 | 25 | 72 | 97 |
| Net profit | −305 | 155 | −580 | −664 | −728 | −167 | −175 | −96 | 98 | −47 | −34 | −55 | 3 584 | 1 131 | −206 | 90 | 256 | 343 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 320 | 18 416 | 17 707 | 17 242 | 16 744 | 16 297 | 15 765 | 15 226 | 14 620 | 13 973 | 13 561 | 13 056 | 11 699 | 10 425 | 9 043 | 8 585 | 7 835 | 7 287 |
| Equity | 100 | 255 | −275 | −439 | 733 | 854 | 875 | 889 | 988 | 941 | 907 | 852 | 3 518 | 3 895 | 3 316 | 2 820 | 2 374 | 2 717 |
| Long-term debt | 18 455 | 17 987 | 17 733 | 17 357 | 15 676 | 15 154 | 14 585 | 14 128 | 13 352 | 12 819 | 12 381 | 11 895 | 6 874 | 5 480 | 5 110 | 4 763 | 4 430 | 4 199 |
| Short-term debt | 765 | 174 | 248 | 324 | 335 | 288 | 304 | 208 | 280 | 213 | 273 | 309 | 1 306 | 1 050 | 618 | 1 002 | 1 031 | 372 |
| Total debt | 19 220 | 18 161 | 17 982 | 17 681 | 16 011 | 15 442 | 14 890 | 14 336 | 13 632 | 13 032 | 12 654 | 12 204 | 8 180 | 6 530 | 5 728 | 5 765 | 5 461 | 4 571 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stjerne Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stewart Laursen Stjernholm | Board of Directors | 0 companies |
| Karl Vidar Bogetvedt | Chairman | 0 companies |
| Jan-Olav Jacobsen | Board of Directors | 0 companies |
| Torstein Ekdahl | Chairman | 0 companies |