| Revenue | NOK 2,4M | -14% |
| EBITDA | NOK 95K | +63% |
| Net profit | NOK 20K | +248% |
| Total assets | NOK 1,6M | -5% |
| Equity | NOK 301K | +7% |
| Employees | 4 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 463 | 2 908 | 2 703 | 2 815 | 3 531 | 3 027 | 3 236 | 2 989 | 2 486 | 2 948 | 2 965 | 2 979 | 3 199 | 2 729 | 2 357 |
| Staff expenses | −703 | −760 | −790 | −629 | −895 | −934 | −892 | −867 | −764 | −721 | −682 | −766 | −746 | −818 | −648 |
| EBITDA | 23 | 76 | 43 | 134 | −140 | −115 | 189 | 126 | −73 | 255 | 255 | 105 | 52 | 58 | 95 |
| Depreciation & amort. | −33 | −34 | −34 | −23 | −17 | −17 | −17 | −17 | −6 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −10 | 42 | 9 | 111 | −158 | −133 | 171 | 109 | −79 | 255 | 255 | 105 | 52 | 58 | 95 |
| Net financials | −40 | −50 | −56 | −48 | −65 | −68 | −61 | −52 | −71 | −87 | −48 | −25 | −49 | −72 | −73 |
| Profit before tax | −50 | −7 | −47 | 62 | −223 | −201 | 111 | 57 | −150 | 168 | 207 | 80 | 2 | −14 | 22 |
| Tax | −12 | −1 | −9 | 13 | −8 | −0 | −0 | −0 | −0 | −0 | 0 | 18 | 1 | −0 | 2 |
| Net profit | −38 | −6 | −38 | 49 | −215 | −201 | 111 | 57 | −150 | 168 | 207 | 62 | 2 | −14 | 20 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 1 005 | 956 | 1 017 | 1 237 | 1 178 | 1 138 | 1 169 | 1 054 | 1 128 | 1 130 | 1 259 | 1 326 | 1 643 | 1 556 |
| Equity | 221 | 241 | 203 | 253 | 38 | −163 | −52 | 5 | −145 | 23 | 230 | 292 | 294 | 280 | 301 |
| Long-term debt | 0 | 0 | 110 | 66 | 415 | 349 | 279 | 204 | 173 | 100 | 11 | 0 | 275 | 175 | 219 |
| Short-term debt | 548 | 596 | 642 | 698 | 784 | 992 | 911 | 960 | 1 026 | 1 004 | 888 | 967 | 757 | 1 188 | 1 036 |
| Total debt | 743 | 763 | 753 | 764 | 1 199 | 1 341 | 1 190 | 1 164 | 1 199 | 1 105 | 900 | 967 | 1 032 | 1 363 | 1 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Birger Jonsson | Deputy Member | 0 companies |
| Anita Pålsdatter Hemstad | Chairman | 0 companies |
| Evy Kjærnet | Board of Directors | 0 companies |
| Anita Hemstad Jonsson | Chairman | 0 companies |