| Revenue | NOK 413,5M | +27% |
| EBITDA | NOK 16,6M | +31% |
| Net profit | NOK 2,4M | -17% |
| Total assets | NOK 178,6M | +29% |
| Equity | NOK 47,1M | +5% |
| Employees | 185 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 642 | 3 744 | 4 937 | 1 190 | 839 | 2 852 | 1 907 | 3 438 | 4 826 | 5 017 | 6 400 | 8 369 | 85 198 | 105 836 | 212 180 | 326 720 | 413 526 |
| Staff expenses | −452 | −640 | −901 | −519 | −622 | −1 412 | −1 217 | −1 614 | −2 687 | −2 222 | −3 870 | −3 270 | −15 068 | −18 684 | −35 567 | −54 791 | −72 134 |
| EBITDA | −387 | −178 | −75 | −44 | −155 | −1 246 | −250 | −271 | −389 | 827 | 40 | 3 057 | −558 | −300 | 7 962 | 12 617 | 16 581 |
| Depreciation & amort. | −55 | −65 | −99 | −58 | −58 | −67 | −125 | −219 | −377 | −469 | −588 | −700 | −870 | −797 | −3 372 | −6 124 | −9 147 |
| EBIT | −442 | −243 | −174 | −102 | −214 | −1 313 | −375 | −490 | −766 | 358 | −548 | 2 356 | −1 427 | −1 097 | 4 590 | 6 493 | 7 435 |
| Net financials | −27 | −43 | −48 | −33 | −27 | −48 | 728 | 658 | −85 | −134 | 1 065 | 36 | −309 | −412 | −1 942 | −2 932 | −4 438 |
| Profit before tax | −469 | −286 | −222 | −134 | −241 | −1 361 | 353 | 169 | −851 | 224 | 517 | 2 392 | −1 737 | −1 510 | 2 648 | 3 561 | 2 996 |
| Tax | −0 | −0 | −0 | −0 | −0 | −831 | −98 | −41 | −160 | 99 | 159 | 526 | −487 | −398 | 493 | 742 | 646 |
| Net profit | −469 | −286 | −222 | −134 | −241 | −530 | 451 | 210 | −691 | 125 | 357 | 1 866 | −1 250 | −1 112 | 2 155 | 2 820 | 2 350 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 446 | 905 | 1 240 | 1 035 | 1 120 | 2 112 | 5 470 | 5 844 | 5 861 | 6 837 | 13 035 | 12 379 | 19 875 | 26 786 | 103 446 | 138 963 | 178 607 |
| Equity | −365 | −395 | −117 | 249 | 332 | 459 | 3 410 | 3 620 | 2 929 | 2 204 | 4 704 | 5 669 | 2 182 | 8 421 | 39 164 | 44 763 | 47 113 |
| Long-term debt | 0 | 341 | 270 | 388 | 312 | 203 | 35 | 1 531 | 2 182 | 3 614 | 1 167 | 1 154 | 3 829 | 2 838 | 16 961 | 27 253 | 54 657 |
| Short-term debt | 811 | 959 | 1 088 | 399 | 476 | 1 449 | 2 025 | 692 | 751 | 1 019 | 7 165 | 5 556 | 13 863 | 15 527 | 47 321 | 66 947 | 76 837 |
| Total debt | 811 | 1 300 | 1 358 | 786 | 788 | 1 652 | 2 060 | 2 224 | 2 932 | 4 633 | 8 331 | 6 710 | 17 693 | 18 365 | 64 282 | 94 201 | 131 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakob Hatteland Holding As | Company | 12.5% | 12.5% | 2024 |
Jaro Invest As | Company | 10.2% | 10.2% | 2024 |
Juro Consult As | Company | 9.6% | 9.6% | 2024 |
F Engen Invest As | Company | 7.1% | 7.1% | 2024 |
K & A Invest As | Company | 6.9% | 6.9% | 2024 |
| Individual | 6.1% | 6.1% | 2024 | |
Vilico As | Company | 6.1% | 6.1% | 2024 |
Øyjord Holding As | Company | 5.9% | 5.9% | 2024 |
Oa Tveit Holding As | Company | 5.5% | 5.5% | 2024 |
E Mortensen As | Company | 3.8% | 3.8% | 2024 |
Rgn Holding As | Company | 3.1% | 3.1% | 2024 |
Vanadis As | Company | 3.1% | 3.1% | 2024 |
| Individual | 3.0% | 3.0% | 2022 | |
Kabaksu Invest Sl | Company | 3.0% | 3.0% | 2022 |
Stgu As | Company | 1.9% | 1.9% | 2024 |
Ekk As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.8% | 1.8% | 2024 | |
Meto Capital As | Company | 1.3% | 1.3% | 2024 |
Meto Holding As | Company | 1.3% | 1.3% | 2023 |
Okha As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2023 | |
Matvareexpressen As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Engen | Chief Executive Officer | 0 companies |
| Robert Burud | Board of Directors | 0 companies |
| Roy Martin Øyjord | Board of Directors | 0 companies |
| Odd Are Tveit | Board of Directors | 0 companies |
| Anne Kristine Bergin Tveit | Board of Directors | 0 companies |
| Idun Nyborg Storm | Board of Directors | 0 companies |
| Hege Skogland Mokleiv | Board of Directors | 0 companies |
| Svein Milford | Chairman | 0 companies |
| Gunnar Gullaksen | Board of Directors | 0 companies |