| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | -41% |
| Net profit | NOK 61K | +335% |
| Total assets | NOK 39,3M | -2% |
| Equity | NOK 2,8M | -21% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | −19 | −7 | −29 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −19 | −7 | −29 | −40 |
| Net financials | 2 683 | −800 | 800 | 47 | 122 |
| Profit before tax | 2 662 | −819 | 793 | 18 | 82 |
| Tax | 543 | −4 | −1 | 4 | 20 |
| Net profit | 2 119 | −815 | 795 | 14 | 61 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 979 | 38 967 | 40 056 | 40 070 | 39 332 |
| Equity | 3 578 | 2 763 | 3 558 | 3 572 | 2 833 |
| Long-term debt | 36 401 | 36 200 | 36 194 | 36 194 | 36 194 |
| Short-term debt | 0 | 4 | 304 | 304 | 304 |
| Total debt | 36 401 | 36 204 | 36 498 | 36 498 | 36 498 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FR Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
FR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
FS Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91% | 91% | 2022 | |
| Company | 9% | 9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Røste | Chief Executive Officer | 0 companies |
| Frode Røste Solvang | Chief Executive Officer | 0 companies |
| Frode Solvang | Chief Executive Officer | 0 companies |
| Nikolai Paus Grova | Chairman | 0 companies |