| Revenue | NOK 0 | — |
| EBITDA | NOK -14K | -13% |
| Net profit | NOK -14K | -10% |
| Total assets | NOK 438K | +0% |
| Equity | NOK 37K | -27% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 248 | 54 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −154 | −41 | −0 | −0 |
| EBITDA | −8 | −21 | −14 | −17 | −6 | −7 | −9 | −7 | −11 | −11 | −11 | −10 | −9 | 74 | −6 | −12 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −21 | −14 | −17 | −6 | −7 | −9 | −7 | −11 | −11 | −11 | −10 | −9 | 74 | −6 | −12 | −14 |
| Net financials | 0 | −0 | 72 | −0 | 0 | 0 | −0 | 0 | 30 | −0 | 0 | 0 | −50 | −15 | −1 | −0 | 0 |
| Profit before tax | −8 | −21 | 57 | −17 | −6 | −7 | −10 | −7 | 19 | −11 | −11 | −10 | −59 | 59 | −7 | −13 | −14 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 | −21 | 57 | −17 | −6 | −7 | −10 | −7 | 19 | −11 | −11 | −10 | −59 | 59 | −7 | −13 | −14 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 121 | 154 | 433 | 433 | 433 | 433 | 433 | 463 | 463 | 482 | 481 | 431 | 543 | 451 | 439 | 438 |
| Equity | 92 | 73 | 131 | 113 | 107 | 100 | 91 | 83 | 103 | 91 | 81 | 71 | 12 | 71 | 64 | 51 | 37 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 48 | 24 | 319 | 326 | 333 | 342 | 350 | 360 | 371 | 402 | 411 | 419 | 472 | 388 | 388 | 401 |
| Total debt | 33 | 48 | 24 | 319 | 326 | 333 | 342 | 350 | 360 | 371 | 402 | 411 | 419 | 472 | 388 | 388 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UM Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf Moen | Deputy Member | 0 companies |
| Joakim Nielsen With | Chairman | 0 companies |