| Revenue | NOK 25K | -89% |
| EBITDA | NOK -2,1M | -10% |
| Net profit | NOK 7,1M | +78% |
| Total assets | NOK 116,9M | +3% |
| Equity | NOK 115,7M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 826 | 8 891 | 13 751 | 17 156 | 24 510 | 28 131 | 11 974 | 268 | 2 | 28 | 369 | 141 | 0 | 34 | 0 | 228 | 25 |
| Staff expenses | −0 | −0 | −0 | −15 | −1 061 | −1 833 | −1 386 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −849 | −1 534 |
| EBITDA | 850 | 640 | 1 832 | 2 779 | 3 147 | 2 682 | 91 | 119 | 35 | 8 | −11 | −27 | −44 | −82 | −691 | −1 959 | −2 146 |
| Depreciation & amort. | −0 | −0 | −0 | −20 | −66 | −90 | −90 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −8 |
| EBIT | 850 | 640 | 1 832 | 2 759 | 3 080 | 2 592 | 0 | 119 | 35 | 8 | −11 | −27 | −44 | −82 | −691 | −1 964 | −2 154 |
| Net financials | 3 | 7 | 47 | 61 | 74 | 61 | 9 | 1 056 | 2 457 | 21 764 | 1 669 | 84 650 | 11 927 | −6 102 | 11 836 | 6 041 | 9 522 |
| Profit before tax | 853 | 647 | 1 879 | 2 820 | 3 154 | 2 652 | 9 | 1 176 | 2 492 | 21 772 | 1 658 | 84 623 | 11 883 | −6 184 | 11 145 | 4 076 | 7 368 |
| Tax | 239 | 187 | 528 | 751 | 785 | 572 | −0 | 38 | 31 | 48 | 49 | 558 | 110 | −22 | 179 | 122 | 310 |
| Net profit | 614 | 460 | 1 350 | 2 068 | 2 369 | 2 081 | 10 | 1 138 | 2 461 | 21 724 | 1 609 | 84 065 | 11 773 | −6 162 | 10 966 | 3 954 | 7 057 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 085 | 1 657 | 4 403 | 6 947 | 9 953 | 12 202 | 5 137 | 3 356 | 5 825 | 27 579 | 29 173 | 113 739 | 111 726 | 112 687 | 117 757 | 113 816 | 116 908 |
| Equity | — | — | 3 278 | 5 347 | 7 716 | 6 796 | 4 806 | 3 294 | 5 754 | 27 479 | 29 088 | 113 153 | 109 926 | 103 764 | 114 722 | 113 676 | 115 733 |
| Long-term debt | 2 | 0 | 0 | 21 | 0 | 34 | 24 | 40 | 46 | 35 | 27 | 22 | 1 435 | 0 | 2 722 | 0 | 0 |
| Short-term debt | 364 | 478 | 1 125 | 1 579 | 2 237 | 5 371 | 307 | 21 | 25 | 66 | 57 | 565 | 365 | 8 923 | 305 | 141 | 1 175 |
| Total debt | 366 | 478 | 1 125 | 1 600 | 2 237 | 5 406 | 331 | 62 | 71 | 101 | 85 | 587 | 1 800 | 8 923 | 3 027 | 141 | 1 175 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Magnus Flesland Torall | Chairman | 0 companies |
| Hilde Marie Flesland Torall | Board of Directors | 0 companies |