| Revenue | NOK 1,1M | +30% |
| EBITDA | NOK -1,6M | +19% |
| Net profit | NOK -2M | -7% |
| Total assets | NOK 22,2M | -7% |
| Equity | NOK 16,4M | -11% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 462 | 2 773 | 1 586 | 860 | 1 121 |
| Staff expenses | −2 388 | −1 826 | −1 595 | −1 542 | −1 820 |
| EBITDA | −1 443 | −863 | −1 688 | −1 949 | −1 587 |
| Depreciation & amort. | −56 | −136 | −136 | −63 | −215 |
| EBIT | −1 498 | −1 000 | −1 824 | −2 011 | −1 802 |
| Net financials | −8 800 | 16 346 | 41 672 | −50 | −228 |
| Profit before tax | −10 298 | 15 347 | 39 848 | −2 062 | −2 030 |
| Tax | −366 | 58 | −7 | −160 | −0 |
| Net profit | −9 932 | 15 289 | 39 855 | −1 902 | −2 030 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38 017 | 48 426 | 29 466 | 23 887 | 22 239 |
| Equity | 15 227 | 516 | 20 299 | 18 397 | 16 367 |
| Long-term debt | 22 232 | 10 140 | 8 693 | 5 178 | 5 556 |
| Short-term debt | 558 | 37 770 | 475 | 311 | 317 |
| Total debt | 22 790 | 47 910 | 9 168 | 5 490 | 5 873 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GA Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
LH Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Alice Fjeld Mathisen | Deputy Member | 0 companies |
| Lene Huth Solberg | Deputy Member | 0 companies |
| Morten Solberg | Board of Directors | 0 companies |
| Steinar Mathisen | Chairman | 0 companies |