| Revenue | NOK 10,6M | +3% |
| EBITDA | NOK 10,1M | +1% |
| Net profit | NOK 4,4M | +36% |
| Total assets | NOK 135,1M | -2% |
| Equity | NOK 97,6M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 314 | 9 441 | 9 705 | 10 288 | 10 617 |
| Staff expenses | −96 | −107 | −160 | −217 | −222 |
| EBITDA | 9 148 | 9 268 | 9 471 | 9 963 | 10 090 |
| Depreciation & amort. | −5 149 | −4 285 | −4 285 | −4 285 | −4 285 |
| EBIT | 3 999 | 4 984 | 5 187 | 5 679 | 5 805 |
| Net financials | −1 150 | −850 | −1 213 | −1 552 | −188 |
| Profit before tax | 2 849 | 4 134 | 3 974 | 4 127 | 5 617 |
| Tax | 627 | 909 | 874 | 908 | 1 241 |
| Net profit | 2 222 | 3 224 | 3 100 | 3 219 | 4 377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 143 310 | 142 108 | 140 800 | 138 110 | 135 068 |
| Equity | 98 534 | 99 258 | 98 358 | 96 677 | 97 554 |
| Long-term debt | 42 188 | 40 253 | 38 284 | 35 429 | 32 383 |
| Short-term debt | 2 589 | 2 596 | 4 159 | 6 004 | 5 131 |
| Total debt | 44 777 | 42 849 | 42 443 | 41 433 | 37 515 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CR Chief Executive Officer | Chief Executive Officer | 2012 |
JT Deputy Member | Deputy Member | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
PB | Chairman | 2020 |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Røsjø | Chief Executive Officer | 0 companies |
| Johanne Torbjørg Brendehaug | Deputy Member | 0 companies |
| Petter Ivar Haas Brubakk | Board of Directors | 0 companies |
| Per Berg | Chairman | 0 companies |
| Filip Danielsen | Board of Directors | 0 companies |