| Revenue | NOK 1,1M | -52% |
| EBITDA | NOK -657K | -278% |
| Net profit | NOK -667K | -285% |
| Total assets | NOK 108K | -83% |
| Equity | NOK -4,1M | -19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 531 | 1 441 | 2 267 | 2 343 | 1 135 |
| Staff expenses | −915 | −1 052 | −1 242 | −1 596 | −1 436 |
| EBITDA | −116 | −918 | 141 | 370 | −657 |
| Depreciation & amort. | −0 | −6 | −6 | −6 | −1 |
| EBIT | −116 | −924 | 135 | 363 | −657 |
| Net financials | −87 | −4 | −10 | −3 | −10 |
| Profit before tax | −203 | −928 | 125 | 361 | −667 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −203 | −928 | 125 | 361 | −667 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 255 | 425 | 388 | 631 | 108 |
| Equity | −3 008 | −3 936 | −3 811 | −3 451 | −4 118 |
| Long-term debt | 1 104 | 1 889 | 1 281 | 653 | 318 |
| Short-term debt | 2 159 | 2 472 | 2 919 | 3 429 | 3 908 |
| Total debt | 3 263 | 4 361 | 4 199 | 4 082 | 4 226 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2022 | |
| Individual | 19.06% | 19.06% | 2022 | |
| Individual | 4.82% | 4.82% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Andersen | Deputy Member | 0 companies |
| Thomas Løvenskiold | Chairman | 0 companies |