| Revenue | NOK 215K | -34% |
| EBITDA | NOK -552K | +24% |
| Net profit | NOK -3,5M | -41% |
| Total assets | NOK 40,4M | +1% |
| Equity | NOK 2,1M | -62% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 918 | 4 955 | 5 082 | 5 175 | 568 | 1 285 | 4 808 | 5 741 | 4 954 | 4 815 | 3 995 | 327 | 215 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 653 | 4 269 | 4 430 | 4 427 | −340 | −257 | 3 067 | 4 086 | 3 808 | 3 431 | 3 064 | −727 | −552 |
| Depreciation & amort. | −1 155 | −1 155 | −1 155 | −1 155 | −1 155 | −1 155 | −1 402 | −1 405 | −1 405 | −1 405 | −1 405 | −1 405 | −1 405 |
| EBIT | 4 498 | 3 115 | 3 276 | 3 273 | −1 495 | −1 412 | 1 664 | 2 680 | 2 403 | 2 026 | 1 659 | −2 132 | −1 957 |
| Net financials | −9 195 | −2 898 | −2 728 | −2 616 | −2 646 | −2 720 | −2 448 | −1 426 | −1 035 | −962 | −915 | −1 059 | −2 544 |
| Profit before tax | −4 697 | 216 | 547 | 657 | −4 141 | −4 132 | −784 | 1 254 | 1 368 | 1 064 | 744 | −3 191 | −4 501 |
| Tax | −1 315 | 51 | 148 | 135 | −1 070 | −1 056 | −237 | 276 | 301 | 234 | 164 | −702 | −990 |
| Net profit | −3 382 | 165 | 400 | 522 | −3 070 | −3 076 | −547 | 978 | 1 067 | 830 | 581 | −2 489 | −3 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 404 | 52 602 | 51 142 | 47 802 | 51 509 | 54 663 | 45 990 | 45 855 | 48 611 | 49 678 | 51 145 | 39 933 | 40 422 |
| Equity | 1 316 | 1 481 | 1 881 | 2 402 | 3 486 | 5 784 | 5 237 | 5 646 | 6 713 | 7 543 | 8 124 | 5 635 | 2 124 |
| Long-term debt | 50 973 | 50 751 | 48 917 | 44 957 | 47 552 | 48 080 | 39 637 | 39 344 | 40 426 | 41 526 | 42 647 | 33 662 | 37 626 |
| Short-term debt | 115 | 371 | 345 | 443 | 471 | 799 | 1 116 | 865 | 1 472 | 609 | 375 | 636 | 672 |
| Total debt | 51 089 | 51 122 | 49 261 | 45 400 | 48 024 | 48 879 | 40 753 | 40 209 | 41 898 | 42 135 | 43 022 | 34 298 | 38 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandslimarka Holding As | Company | 100.0% | 100.0% | 2024 |
Cross Management As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Nyborg Bjelland | Chief Executive Officer | 0 companies |
| Synne Marie Moen Lauritzen | Chief Executive Officer | 0 companies |
| Arnt Christian Eriksen | Board of Directors | 0 companies |
| Hanne Sjøstrøm | Board of Directors | 0 companies |
| Kim Andre Eltvik Krossøy | Chairman | 0 companies |
| Oddny Johanne Eltvik Krossøy | Board of Directors | 0 companies |
| Hans Helge Krossøy | Board of Directors | 0 companies |
| Tore Grimstad | Board of Directors | 0 companies |