| Revenue | NOK 7,4M | +18% |
| EBITDA | NOK 5,2M | +32% |
| Net profit | NOK 3,1M | +43% |
| Total assets | NOK 37,2M | +0% |
| Equity | NOK 30,7M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 850 | 2 910 | 2 967 | 3 625 | 3 750 | 3 888 | 3 963 | 4 005 | 4 395 | 4 363 | 4 381 | 5 173 | 5 778 | 5 517 | 6 006 | 6 246 | 7 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 614 | 2 838 | 2 894 | 3 601 | 3 707 | 3 799 | 1 937 | 49 | 3 265 | 3 482 | 2 928 | 4 356 | 4 401 | 3 738 | 4 139 | 3 925 | 5 169 |
| Depreciation & amort. | −0 | −920 | −920 | −880 | −880 | −880 | −880 | −880 | −947 | −1 013 | −507 | −1 082 | −1 082 | −1 151 | −1 378 | −1 396 | −1 396 | −1 424 |
| EBIT | 0 | 1 694 | 1 918 | 2 014 | 2 721 | 2 827 | 2 919 | 1 057 | −899 | 2 251 | 2 976 | 1 846 | 3 274 | 3 250 | 2 360 | 2 743 | 2 528 | 3 745 |
| Net financials | 5 | −1 104 | −1 019 | −935 | −808 | −680 | −590 | −665 | −802 | −836 | 12 | 48 | 8 | 197 | 251 | 390 | 230 | 203 |
| Profit before tax | 5 | 590 | 899 | 1 079 | 1 913 | 2 146 | 2 329 | 392 | −1 700 | 1 415 | 2 988 | 1 894 | 3 281 | 3 447 | 2 611 | 3 133 | 2 758 | 3 948 |
| Tax | −0 | 165 | 253 | 302 | 536 | 409 | 629 | −241 | −350 | 419 | 774 | 444 | 722 | 758 | 644 | 688 | 604 | 869 |
| Net profit | 5 | 425 | 646 | 776 | 1 377 | 1 737 | 1 700 | 632 | −1 350 | 996 | 2 214 | 1 450 | 2 560 | 2 689 | 1 967 | 2 445 | 2 154 | 3 079 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 36 655 | 35 167 | 33 872 | 32 584 | 31 374 | 33 661 | 37 732 | 44 562 | 45 777 | 42 019 | 39 786 | 38 418 | 38 340 | 36 032 | 56 980 | 37 131 | 37 215 |
| Equity | 114 | — | 2 631 | 3 408 | 4 788 | 6 526 | 8 225 | 8 858 | 14 070 | 5 066 | 6 740 | 7 823 | 9 951 | 12 640 | 13 968 | 31 577 | 30 755 | 30 688 |
| Long-term debt | 0 | 0 | 0 | 0 | 27 172 | 24 134 | 24 676 | 24 867 | 29 888 | 29 888 | 29 888 | 31 142 | 26 942 | 24 342 | 20 260 | 2 529 | 2 293 | 2 048 |
| Short-term debt | 6 | 646 | 383 | 414 | 624 | 714 | 760 | 4 007 | 604 | 10 823 | 5 391 | 822 | 1 525 | 1 358 | 1 803 | 22 874 | 4 083 | 4 480 |
| Total debt | 6 | 34 625 | 32 536 | 30 464 | 27 796 | 24 849 | 25 436 | 28 875 | 30 492 | 40 710 | 35 279 | 31 963 | 28 466 | 25 700 | 22 063 | 25 403 | 6 376 | 6 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Deputy Member | Deputy Member | 2008 | — | — |
HC Deputy Member | Deputy Member | 2022 | — | — |
TA Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nipa Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Kloumann Selte | Deputy Member | 0 companies |
| Hans Christian Braarud | Deputy Member | 0 companies |
| Tor Arne Utgård | Contact Person | 0 companies |
| Nina Paulsen | Chairman | 0 companies |
| Ola Norum Rolseth | Board of Directors | 0 companies |
| Geir Vee Lund | Board of Directors | 0 companies |
| Arne Salveson | Chairman | 0 companies |