| Revenue | NOK 5,6M | +1% |
| EBITDA | NOK -614K | -54% |
| Net profit | NOK -856K | -39% |
| Total assets | NOK 1,5M | -36% |
| Equity | NOK -1,4M | -162% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 873 | 9 641 | 11 809 | 11 024 | 13 079 | 12 635 | 9 135 | 5 821 | 6 799 | 6 842 | 7 976 | 8 574 | 7 487 | 5 550 | 5 601 |
| Staff expenses | −360 | −1 540 | −1 576 | −1 672 | −1 478 | −2 081 | −1 550 | −290 | −1 349 | −1 009 | −940 | −998 | −572 | −549 | −335 |
| EBITDA | 27 | 22 | 94 | 170 | 132 | −265 | 398 | 585 | −38 | 142 | 123 | 198 | −29 | −397 | −614 |
| Depreciation & amort. | −0 | −10 | −21 | −0 | −0 | −36 | −56 | −56 | −66 | −145 | −130 | −121 | −115 | −103 | −94 |
| EBIT | 27 | 13 | 74 | 170 | 132 | −301 | 343 | 529 | −104 | −3 | −7 | 77 | −144 | −501 | −708 |
| Net financials | 12 | 18 | −9 | −39 | −70 | −51 | −41 | −3 | −10 | −54 | −130 | −46 | −85 | −116 | −149 |
| Profit before tax | 39 | 31 | 65 | 131 | 62 | −352 | 301 | 526 | −114 | −57 | −137 | 30 | −230 | −616 | −856 |
| Tax | 14 | 14 | 21 | 38 | 18 | −77 | 88 | 127 | 16 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 26 | 17 | 44 | 93 | 44 | −276 | 213 | 399 | −131 | −57 | −137 | 30 | −230 | −616 | −856 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 368 | 2 323 | 2 597 | 3 108 | 2 123 | 1 975 | 1 698 | 2 712 | 2 450 | 3 223 | 3 153 | 2 806 | 2 187 | 2 372 | 1 516 |
| Equity | 126 | 142 | 186 | 335 | 380 | 104 | 317 | 716 | 585 | 528 | 286 | 316 | 87 | −530 | −1 386 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 108 | 85 | 65 | 112 | 1 087 | 930 | 735 | 532 | 905 | 634 |
| Short-term debt | 4 242 | 2 175 | 2 410 | 2 773 | 1 743 | 1 763 | 1 296 | 1 932 | 1 753 | 1 608 | 1 936 | 1 755 | 1 569 | 1 997 | 2 268 |
| Total debt | 4 242 | 2 181 | 2 411 | 2 773 | 1 743 | 1 871 | 1 381 | 1 996 | 1 864 | 2 695 | 2 867 | 2 490 | 2 100 | 2 902 | 2 902 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Efterdal | Chairman | 0 companies |
| Jhon Alexander Korsnes | Chairman | 0 companies |