| Revenue | NOK 5M | +4% |
| EBITDA | NOK 4,8M | +2% |
| Net profit | NOK 3,2M | +3% |
| Total assets | NOK 16,3M | -2% |
| Equity | NOK 1,5M | +39% |
| Employees | 0 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 920 | 3 798 | 3 839 | 3 932 | 4 011 | 4 110 | 4 261 | 4 157 | 4 125 | 4 207 | 4 253 | 4 519 | 4 851 | 5 044 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 895 | 3 524 | 3 736 | 3 842 | 3 919 | 3 980 | 4 172 | 4 006 | 3 954 | 4 103 | 4 170 | 4 082 | 4 726 | 4 826 |
| Depreciation & amort. | −76 | −1 578 | −1 578 | −1 578 | −1 578 | −1 578 | −1 578 | −1 578 | −1 578 | −1 578 | −1 593 | −173 | −175 | −187 |
| EBIT | 819 | 1 946 | 2 157 | 2 264 | 2 341 | 2 401 | 2 594 | 2 427 | 2 376 | 2 525 | 2 577 | 3 909 | 4 551 | 4 639 |
| Net financials | −6 001 | 995 | −5 437 | −4 702 | −8 630 | 1 183 | −803 | −2 240 | −1 478 | −3 400 | 1 883 | −642 | −626 | −594 |
| Profit before tax | −5 182 | 2 941 | −3 280 | −2 438 | −6 289 | 3 584 | 1 791 | 187 | 898 | −875 | 4 459 | 3 268 | 3 925 | 4 045 |
| Tax | −1 454 | 823 | −913 | −659 | −1 572 | 923 | 439 | 50 | 198 | −193 | 981 | 719 | 863 | 890 |
| Net profit | −3 728 | 2 117 | −2 367 | −1 779 | −4 717 | 2 661 | 1 352 | 137 | 700 | −683 | 3 478 | 2 549 | 3 061 | 3 155 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 095 | 43 804 | 45 310 | 44 724 | 47 755 | 45 460 | 44 104 | 43 413 | 42 737 | 40 132 | 40 386 | 16 522 | 16 667 | 16 268 |
| Equity | −3 628 | 3 307 | 1 791 | 1 002 | −2 625 | 36 | 1 388 | 1 517 | 992 | 309 | 100 | 610 | 1 101 | 1 533 |
| Long-term debt | 40 543 | 38 281 | 41 878 | 43 626 | 48 980 | 44 005 | 41 237 | 40 453 | 38 781 | 38 431 | 34 000 | 13 033 | 12 080 | 11 234 |
| Short-term debt | 8 180 | 2 216 | 1 640 | 96 | 1 401 | 1 419 | 1 480 | 1 442 | 2 964 | 1 391 | 6 286 | 2 878 | 3 486 | 3 501 |
| Total debt | 48 723 | 40 497 | 43 518 | 43 722 | 50 381 | 45 424 | 42 717 | 41 896 | 41 746 | 39 822 | 40 286 | 15 912 | 15 566 | 14 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
MB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midgard Næring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Tjelta | Chief Executive Officer | 0 companies |
| Mai Brit Helgesen Madland | Deputy Member | 0 companies |
| Kjell Guttormsen Madland | Chairman | 0 companies |
| Ståle Gudmund Simonsen | Chairman | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |