| Revenue | NOK 167K | -33% |
| EBITDA | NOK 55K | -73% |
| Net profit | NOK 19K | +102% |
| Total assets | NOK 125K | +23% |
| Equity | NOK -1,9M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 200 | 390 | 748 | 910 | 425 | 87 | 20 | 1 275 | 99 | 0 | 112 | 366 | 250 | 167 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −60 |
| EBITDA | −12 | −65 | −96 | 132 | −294 | −588 | −773 | 181 | 21 | 4 | 927 | 25 | −52 | −70 | 288 | 202 | 55 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −6 | −34 | −34 | −34 | −0 | −0 | −0 | −344 | −9 | −9 | −9 | −9 |
| EBIT | −12 | −65 | −96 | 132 | −294 | −594 | −807 | 147 | −13 | 4 | 927 | 25 | −396 | −79 | 279 | 193 | 46 |
| Net financials | −1 199 | 680 | 1 200 | −21 | −92 | −89 | 6 248 | −1 229 | −105 | 0 | 28 | −38 | −32 | −1 572 | −16 | −979 | −21 |
| Profit before tax | −1 211 | 615 | 1 104 | 111 | −386 | −682 | 5 441 | −1 082 | −118 | 4 | 954 | −13 | −428 | −1 651 | 263 | −785 | 24 |
| Tax | −0 | −0 | −0 | 3 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 42 | 5 |
| Net profit | −1 211 | 615 | 1 104 | 108 | −455 | −682 | 5 441 | −1 082 | −118 | 4 | 954 | −13 | −428 | −1 651 | 263 | −828 | 19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 161 | 1 145 | 2 297 | 1 485 | 10 780 | 9 954 | 9 077 | 8 393 | 8 417 | 8 809 | 1 759 | 914 | 166 | 255 | 101 | 125 |
| Equity | −1 111 | −497 | 608 | 716 | 261 | −422 | 3 519 | 2 437 | 2 319 | 2 323 | 977 | 964 | 320 | −1 273 | −1 010 | −1 870 | −1 851 |
| Long-term debt | 1 100 | 640 | 0 | 0 | 1 128 | 3 589 | 3 289 | 2 990 | 2 785 | 2 785 | 2 145 | −78 | −161 | 1 238 | 1 000 | 1 928 | 1 928 |
| Short-term debt | 18 | 18 | 75 | 676 | 96 | 7 613 | 3 146 | 3 649 | 3 289 | 3 309 | 5 687 | 872 | 755 | 200 | 265 | 43 | 48 |
| Total debt | 1 118 | 658 | 538 | 1 581 | 1 224 | 11 202 | 6 435 | 6 639 | 6 074 | 6 094 | 7 832 | 795 | 594 | 1 439 | 1 265 | 1 971 | 1 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Deputy Member | Deputy Member | 2013 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JO Accountant | Accountant | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Myrland Stinessen | Deputy Member | 0 companies |
| Snorre Smedsaas Stinessen | Chief Executive Officer | 0 companies |
| Jan Odd Norø | Accountant | 0 companies |
| Kristian Johannes Lindhartsen | Board of Directors | 0 companies |